Kristal Kola ve Mesrubat Sanayi Ticaret A.S. (IST:KRSTL)
7.25
+0.25 (3.57%)
At close: Apr 10, 2025, 6:00 PM GMT+3
IST:KRSTL Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 137.43 | -21.78 | -107.5 | 10.58 | 5.13 | Upgrade
|
Depreciation & Amortization | 54.33 | 64.79 | 42.2 | 2.64 | 2.51 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.44 | 0.37 | - | -0.23 | -0.17 | Upgrade
|
Asset Writedown & Restructuring Costs | -3.97 | -4.86 | -3.64 | -0.59 | -0.05 | Upgrade
|
Other Operating Activities | -11.91 | -28.15 | -5.99 | -2.98 | 2.82 | Upgrade
|
Change in Accounts Receivable | 179.02 | -90.41 | 37.64 | -20.87 | 10.13 | Upgrade
|
Change in Inventory | 11.42 | 25.54 | 13.91 | -20.01 | -6.04 | Upgrade
|
Change in Accounts Payable | -60.35 | 70.55 | -14.39 | 34.12 | -3.41 | Upgrade
|
Change in Other Net Operating Assets | -127.04 | -42.21 | 27.93 | -0.97 | -4.98 | Upgrade
|
Operating Cash Flow | 178.5 | -26.16 | -9.84 | 1.69 | 5.95 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -71.63% | - | Upgrade
|
Capital Expenditures | -90.16 | -1.87 | -40.05 | -74.3 | -1.03 | Upgrade
|
Sale of Property, Plant & Equipment | 2.71 | 1.11 | - | 0.23 | 0.17 | Upgrade
|
Sale (Purchase) of Intangibles | - | -0.87 | - | -0.26 | -0.02 | Upgrade
|
Investing Cash Flow | -112.07 | -6.18 | -40.05 | -74.33 | -0.91 | Upgrade
|
Long-Term Debt Issued | 13.51 | - | - | - | - | Upgrade
|
Total Debt Issued | 13.51 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | - | -7.97 | -5.29 | -4.83 | Upgrade
|
Net Debt Issued (Repaid) | 13.51 | - | -7.97 | -5.29 | -4.83 | Upgrade
|
Issuance of Common Stock | - | - | - | 96.53 | - | Upgrade
|
Other Financing Activities | 4.02 | 1.35 | -0.31 | 2.23 | -2.07 | Upgrade
|
Financing Cash Flow | 17.53 | 1.35 | -8.28 | 93.47 | -6.89 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -3.22 | -1.1 | - | - | - | Upgrade
|
Net Cash Flow | 80.74 | -32.08 | -58.16 | 20.82 | -1.85 | Upgrade
|
Free Cash Flow | 88.33 | -28.03 | -49.88 | -72.61 | 4.92 | Upgrade
|
Free Cash Flow Margin | 3.64% | -1.17% | -3.58% | -28.37% | 2.56% | Upgrade
|
Free Cash Flow Per Share | 0.46 | -0.15 | -0.26 | -0.38 | 0.05 | Upgrade
|
Cash Interest Paid | 0.61 | 0.2 | 1.11 | 1.27 | 2.16 | Upgrade
|
Cash Income Tax Paid | 23.9 | 17.71 | 1.23 | 0.2 | 0.1 | Upgrade
|
Levered Free Cash Flow | 276.63 | 110.95 | -109.54 | -92.21 | 7.78 | Upgrade
|
Unlevered Free Cash Flow | 279.3 | 111.25 | -108.85 | -91.41 | 9.13 | Upgrade
|
Change in Net Working Capital | -146.21 | 73.68 | 126.54 | 15.45 | -4.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.