Mackolik Internet Hizmetleri Ticaret A.S. (IST:MACKO)
Turkey · Delayed Price · Currency is TRY 34.62
-0.96 (-2.70%)
At close: Jun 26, 2026
IST:MACKO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,003 | 1,100 | 912.87 | 543.25 | 341.77 | 113.85 | |
Revenue Growth (YoY) | -6.48% | 20.47% | 68.04% | 58.95% | 200.19% | - |
Cost of Revenue | 347.36 | 343.16 | 276.33 | 161.33 | 92.51 | 23.82 |
Gross Profit | 656.12 | 756.59 | 636.54 | 381.92 | 249.26 | 90.03 |
Selling, General & Admin | 213.95 | 218.44 | 163.49 | 128.74 | 74.92 | 15.66 |
Other Operating Expenses | -7.38 | 22.08 | 1.15 | 4.88 | 0.92 | 2.57 |
Operating Expenses | 206.58 | 240.52 | 164.64 | 133.62 | 75.84 | 18.23 |
Operating Income | 449.54 | 516.07 | 471.9 | 248.3 | 173.41 | 71.8 |
Interest Expense | -37.8 | -27.74 | - | -1.75 | -1.48 | -0.4 |
Interest & Investment Income | 140.51 | 121.63 | 80.37 | 38.33 | 0.36 | 3.33 |
Currency Exchange Gain (Loss) | -7.49 | -5.49 | 10.86 | 36.96 | 43.04 | 29.31 |
Other Non Operating Income (Expenses) | -140.17 | -124.09 | -111.71 | -60.21 | -62.38 | - |
EBT Excluding Unusual Items | 404.6 | 480.38 | 451.42 | 261.63 | 152.96 | 104.03 |
Gain (Loss) on Sale of Investments | -26.14 | -26.14 | - | - | - | -0.05 |
Legal Settlements | -0.01 | -0.01 | -0.24 | - | -0.11 | -0.01 |
Pretax Income | 378.46 | 454.24 | 451.18 | 261.63 | 152.85 | 103.98 |
Income Tax Expense | 121.42 | 132.68 | 116.86 | 41.69 | 39.43 | 18.44 |
Net Income | 257.04 | 321.56 | 334.32 | 219.95 | 113.41 | 85.54 |
Net Income to Common | 257.04 | 321.56 | 334.32 | 219.95 | 113.41 | 85.54 |
Net Income Growth | -36.36% | -3.82% | 52.00% | 93.93% | 32.58% | - |
Shares Outstanding (Basic) | 70 | 70 | 100 | 100 | 91 | 18 |
Shares Outstanding (Diluted) | 70 | 70 | 100 | 100 | 91 | 18 |
Shares Change (YoY) | -29.98% | -30.00% | - | 9.47% | 412.76% | - |
EPS (Basic) | 3.67 | 4.59 | 3.34 | 2.20 | 1.24 | 4.80 |
EPS (Diluted) | 3.67 | 4.59 | 3.34 | 2.20 | 1.24 | 4.80 |
EPS Growth | -9.11% | 37.40% | 52.00% | 77.15% | -74.14% | - |
Free Cash Flow | 281.98 | 245.47 | 332.44 | 228.92 | 193.74 | 143.97 |
Free Cash Flow Per Share | 4.03 | 3.51 | 3.32 | 2.29 | 2.12 | 8.08 |
Dividend Per Share | 4.500 | 4.500 | - | 1.522 | - | - |
Gross Margin | 65.38% | 68.80% | 69.73% | 70.30% | 72.93% | 79.08% |
Operating Margin | 44.80% | 46.93% | 51.69% | 45.71% | 50.74% | 63.06% |
Profit Margin | 25.61% | 29.24% | 36.62% | 40.49% | 33.18% | 75.14% |
Free Cash Flow Margin | 28.10% | 22.32% | 36.42% | 42.14% | 56.69% | 126.46% |
EBITDA | 506.18 | 571.38 | 515.58 | 274.76 | 191.33 | 76.23 |
EBITDA Margin | 50.44% | 51.95% | 56.48% | 50.58% | 55.98% | 66.96% |
D&A For EBITDA | 56.63 | 55.31 | 43.69 | 26.46 | 17.91 | 4.43 |
EBIT | 449.54 | 516.07 | 471.9 | 248.3 | 173.41 | 71.8 |
EBIT Margin | 44.80% | 46.93% | 51.69% | 45.71% | 50.74% | 63.06% |
Effective Tax Rate | 32.08% | 29.21% | 25.90% | 15.93% | 25.80% | 17.73% |
Advertising Expenses | - | 100.26 | 51.33 | - | 28.6 | - |