Mackolik Internet Hizmetleri Ticaret A.S. (IST:MACKO)
34.24
-0.08 (-0.23%)
At close: Sep 15, 2026
IST:MACKO Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 65.54 | 106.57 | 131.85 | 164.58 | 142.22 | 40.16 |
Cash & Short-Term Investments | 65.54 | 106.57 | 131.85 | 164.58 | 142.22 | 40.16 |
Cash Growth | 124.76% | -19.17% | -19.89% | 15.72% | 254.17% | - |
Accounts Receivable | 266.53 | 307.48 | 229.11 | 154.78 | 81.39 | 25.56 |
Other Receivables | 247.32 | 114.86 | 141.39 | 23.32 | 13 | 6.1 |
Receivables | 513.86 | 422.33 | 370.5 | 178.1 | 94.39 | 31.66 |
Prepaid Expenses | 13.45 | 7.2 | 14.38 | 4.71 | 1.34 | 0.11 |
Other Current Assets | 1.34 | 2.09 | 0.54 | 0.2 | 2.75 | 0.92 |
Total Current Assets | 594.18 | 538.19 | 517.28 | 347.59 | 240.69 | 72.84 |
Property, Plant & Equipment | 26.45 | 31.24 | 25.96 | 17.88 | 8.28 | 1.39 |
Long-Term Investments | 98.85 | 91.58 | 57.39 | 11.64 | - | - |
Other Intangible Assets | 123.36 | 109.08 | 103.24 | 87.23 | 83.98 | 52.06 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 0.62 |
Other Long-Term Assets | 0.11 | 0.11 | 0.2 | 0.24 | 0.34 | - |
Total Assets | 906.95 | 913.19 | 704.08 | 551.21 | 333.29 | 126.92 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 13.36 | 27.89 | 20.43 | 11.39 | 6.7 | 1.9 |
Accrued Expenses | 70.81 | 49 | 55.97 | 71.82 | 23.74 | 11.09 |
Short-Term Debt | 40.2 | 87.92 | 0.93 | 0.17 | 0 | 0.22 |
Current Portion of Leases | 5.01 | 8.43 | 3.8 | 3.33 | 2.69 | 1.3 |
Current Income Taxes Payable | 43.66 | 15.97 | 9.97 | 18.9 | 8.71 | 6.9 |
Current Unearned Revenue | 10.72 | 0.17 | 0.79 | 0.3 | 0.39 | - |
Other Current Liabilities | 180.32 | 0.27 | 0.24 | - | 0.17 | 0.03 |
Total Current Liabilities | 364.08 | 189.65 | 92.13 | 105.91 | 42.41 | 21.44 |
Long-Term Leases | 0.18 | 1.95 | 2.86 | 0.57 | 0.96 | - |
Pension & Post-Retirement Benefits | 9.36 | 6.39 | 4.72 | 2.38 | 1.35 | 0.58 |
Long-Term Deferred Tax Liabilities | 1.38 | 1.69 | 2.22 | 0.56 | 1.14 | - |
Other Long-Term Liabilities | 16.33 | 22.08 | 13.55 | - | - | - |
Total Liabilities | 391.34 | 221.75 | 115.48 | 109.43 | 45.86 | 22.02 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 100 | 100 | 25 | 25 | 25 | 8.2 |
Retained Earnings | 545.85 | 726.58 | 528.42 | 388.1 | 215.33 | 87.18 |
Treasury Stock | -98.31 | -105.74 | - | - | - | - |
Comprehensive Income & Other | -31.92 | -29.4 | 35.18 | 28.69 | 47.1 | 9.52 |
Shareholders' Equity | 515.61 | 691.44 | 588.6 | 441.79 | 287.43 | 104.9 |
Total Liabilities & Equity | 906.95 | 913.19 | 704.08 | 551.21 | 333.29 | 126.92 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 45.39 | 98.3 | 7.59 | 4.07 | 3.65 | 1.52 |
Net Cash (Debt) | 20.14 | 8.27 | 124.26 | 160.51 | 138.57 | 38.64 |
Net Cash Growth | -27.87% | -93.34% | -22.59% | 15.83% | 258.66% | - |
Net Cash Per Share | 0.29 | 0.12 | 1.24 | 1.61 | 1.52 | 2.17 |
Filing Date Shares Outstanding | 100.42 | 99.17 | 100 | 100 | 100 | 17.81 |
Total Common Shares Outstanding | 100.42 | 99.17 | 100 | 100 | 100 | 17.81 |
Working Capital | 230.1 | 348.54 | 425.15 | 241.68 | 198.28 | 51.4 |
Book Value Per Share | 5.13 | 6.97 | 5.89 | 4.42 | 2.87 | 5.89 |
Tangible Book Value | 392.26 | 582.36 | 485.36 | 354.56 | 203.45 | 52.84 |
Tangible Book Value Per Share | 3.91 | 5.87 | 4.85 | 3.55 | 2.03 | 2.97 |
Machinery | 54.13 | 45.12 | 37.65 | 25.42 | 13.09 | 1.39 |
Leasehold Improvements | 16.3 | 12.86 | 11.24 | 7.5 | 2.98 | 0.22 |