Makim Makina Teknolojileri Sanayi Ve Ticaret A.S. (IST:MAKIM)
14.77
-0.42 (-2.76%)
Last updated: Sep 3, 2026, 4:39 PM GMT+3
IST:MAKIM Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 269.65 | 246.09 | 220.32 | 105.36 | 48.24 | 30 |
Short-Term Investments | 43.05 | 33.66 | 0.06 | 4.44 | - | - |
Cash & Short-Term Investments | 312.7 | 279.75 | 220.37 | 109.81 | 48.24 | 30 |
Cash Growth | 68.56% | 26.95% | 100.69% | 127.61% | 60.80% | -1.07% |
Accounts Receivable | 357.39 | 307.69 | 207.38 | 368.68 | 152.91 | 38.74 |
Other Receivables | 3.89 | 2.69 | 5.8 | 0.03 | 9.2 | 5.62 |
Receivables | 361.28 | 310.38 | 213.18 | 368.71 | 162.11 | 44.36 |
Inventory | 478.1 | 299.88 | 269.2 | 166.89 | 93.42 | 23.74 |
Other Current Assets | 8.4 | 41.55 | 61.66 | 49.4 | 27.26 | 10.08 |
Total Current Assets | 1,201 | 931.56 | 764.4 | 694.82 | 331.03 | 108.18 |
Property, Plant & Equipment | 904.71 | 772.45 | 743.48 | 301.94 | 154.97 | 24.52 |
Other Intangible Assets | 13.86 | 13.48 | 2.62 | 2.2 | 1.97 | 0.31 |
Long-Term Deferred Tax Assets | - | 10.1 | 39.34 | 34.18 | 19.55 | 1.34 |
Other Long-Term Assets | 43.53 | 42 | 43.6 | 61.64 | 13.86 | 4.87 |
Total Assets | 2,163 | 1,770 | 1,593 | 1,095 | 521.38 | 139.22 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 195.65 | 227.71 | 149.46 | 87.89 | 54.01 | 14.87 |
Accrued Expenses | 30.53 | 27.92 | 30.44 | 19.54 | 6.63 | 1.86 |
Short-Term Debt | 310.16 | 174.41 | 26.96 | 59.01 | 8.91 | - |
Current Portion of Long-Term Debt | 97.82 | 48.93 | 85.18 | 32.46 | - | - |
Current Portion of Leases | 0.9 | 0.83 | 0.88 | 0.2 | 0.27 | 0.22 |
Current Income Taxes Payable | 0.75 | 7.93 | 0.57 | 10.18 | - | - |
Current Unearned Revenue | 21.85 | 8.46 | 13.18 | 24.52 | 7.81 | 4.26 |
Other Current Liabilities | 19.34 | 16.6 | 9.69 | 5.29 | 4 | 1.78 |
Total Current Liabilities | 676.99 | 512.79 | 316.36 | 239.09 | 81.63 | 22.99 |
Long-Term Debt | 123.97 | 110.13 | 141.55 | 46.54 | - | - |
Long-Term Leases | 2.57 | 3 | 5.02 | 0.32 | 0.59 | 0.52 |
Pension & Post-Retirement Benefits | 16.27 | 20.43 | 11.83 | 12.28 | 10.31 | 3.48 |
Total Liabilities | 822.56 | 646.35 | 474.76 | 298.23 | 92.52 | 26.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 112 | 112 | 112 | 56 | 56 | 56 |
Retained Earnings | 707.74 | 596.93 | 577.18 | 455.86 | 191.42 | 58.26 |
Treasury Stock | -3.78 | -8.52 | - | - | - | - |
Comprehensive Income & Other | 524.92 | 422.83 | 429.51 | 284.68 | 181.43 | -2.04 |
Shareholders' Equity | 1,341 | 1,123 | 1,119 | 796.54 | 428.85 | 112.22 |
Total Liabilities & Equity | 2,163 | 1,770 | 1,593 | 1,095 | 521.38 | 139.22 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 535.41 | 337.31 | 259.59 | 138.54 | 9.77 | 0.74 |
Net Cash (Debt) | -222.71 | -57.55 | -39.22 | -28.73 | 38.48 | 29.26 |
Net Cash Growth | - | - | - | - | 31.48% | -3.51% |
Net Cash Per Share | - | -0.51 | -0.35 | -0.26 | 0.34 | 0.26 |
Filing Date Shares Outstanding | - | 112 | 112 | 112 | 112 | 112 |
Total Common Shares Outstanding | - | 112 | 112 | 112 | 112 | 112 |
Working Capital | 524.35 | 418.77 | 448.04 | 455.72 | 249.4 | 85.2 |
Book Value Per Share | - | 10.03 | 9.99 | 7.11 | 3.83 | 1.00 |
Tangible Book Value | 1,327 | 1,110 | 1,116 | 794.35 | 426.89 | 111.92 |
Tangible Book Value Per Share | - | 9.91 | 9.96 | 7.09 | 3.81 | 1.00 |
Buildings | - | 513.84 | 500.12 | - | - | - |
Machinery | - | 335.07 | 302.23 | 157.72 | 50.78 | 7 |
Construction In Progress | - | 16.23 | - | 173.79 | 118.58 | 18.45 |
Leasehold Improvements | - | 0.37 | 10.3 | 7.79 | 5.38 | 0.69 |