Makim Makina Teknolojileri Sanayi Ve Ticaret A.S. (IST:MAKIM)
Turkey · Delayed Price · Currency is TRY 13.03
-0.07 (-0.53%)
At close: Nov 13, 2026
IST:MAKIM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,565 | 1,397 | 1,379 | 1,142 | 552.66 | 144.83 | |
Revenue Growth | 9.32% | 1.30% | 20.73% | 106.69% | 281.59% | 75.98% |
Cost of Revenue | 1,058 | 1,023 | 964.5 | 678.68 | 369.26 | 87.29 |
Gross Profit | 507.58 | 373.74 | 414.58 | 463.63 | 183.4 | 57.54 |
Selling, General & Admin | 271.86 | 221.91 | 196.5 | 87.83 | 43.67 | 10.58 |
Research & Development | 7.36 | 7.03 | 6.12 | 11.32 | 6.37 | 1.04 |
Other Operating Expenses | -9.49 | 9.52 | -3.98 | -4.42 | -2.09 | -0.7 |
Operating Expenses | 269.73 | 238.46 | 198.65 | 94.73 | 47.95 | 10.92 |
Operating Income | 237.85 | 135.28 | 215.94 | 368.9 | 135.44 | 46.62 |
Interest Expense | -143.8 | -54.29 | -53.44 | -33.35 | -1.89 | -0.79 |
Interest & Investment Income | - | 49.28 | 36.16 | 9.77 | 0.81 | 1.32 |
Currency Exchange Gain (Loss) | 1.82 | -48.57 | 4.79 | 55.7 | 8.99 | 10.8 |
Other Non Operating Income (Expenses) | 11.39 | -24.91 | -123.84 | -177.29 | -69.82 | -0.47 |
EBT Excluding Unusual Items | 107.27 | 56.79 | 79.61 | 223.73 | 73.53 | 57.48 |
Gain (Loss) on Sale of Investments | 0.71 | -0.75 | -0.01 | - | - | -0.05 |
Gain (Loss) on Sale of Assets | 3.19 | 3.19 | 0.04 | 0.04 | - | - |
Legal Settlements | - | - | - | - | -0.73 | -0.59 |
Pretax Income | 111.17 | 59.23 | 79.64 | 223.77 | 72.8 | 56.84 |
Income Tax Expense | 44.72 | 39.41 | 7.17 | 30.03 | -23.09 | -0.3 |
Net Income | 66.45 | 19.83 | 72.47 | 193.73 | 95.9 | 57.14 |
Net Income to Common | 66.45 | 19.83 | 72.47 | 193.73 | 95.9 | 57.14 |
Net Income Growth | - | -72.64% | -62.59% | 102.02% | 67.82% | 159.41% |
Shares Outstanding (Basic) | - | 112 | 112 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | - | 112 | 112 | 112 | 112 | 112 |
Shares Change | - | - | - | - | - | 365.04% |
EPS (Basic) | - | 0.18 | 0.65 | 1.73 | 0.86 | 0.51 |
EPS (Diluted) | - | 0.18 | 0.65 | 1.73 | 0.86 | 0.51 |
EPS Growth | - | -72.64% | -62.59% | 102.02% | 67.82% | -44.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -172.67 | 36.5 | 56.5 | -39.5 | -8.8 | 7.52 |
Free Cash Flow Per Share | - | 0.33 | 0.50 | -0.35 | -0.08 | 0.07 |
Dividend Per Share | - | - | - | - | 0.083 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 32.43% | 26.75% | 30.06% | 40.59% | 33.18% | 39.73% |
Operating Margin | 15.20% | 9.68% | 15.66% | 32.29% | 24.51% | 32.19% |
Profit Margin | 4.25% | 1.42% | 5.25% | 16.96% | 17.35% | 39.45% |
Free Cash Flow Margin | -11.03% | 2.61% | 4.10% | -3.46% | -1.59% | 5.19% |
EBITDA | 277.13 | 166.83 | 242.34 | 377.72 | 139.02 | 47.17 |
EBITDA Margin | 17.70% | 11.94% | 17.57% | 33.07% | 25.16% | 32.57% |
D&A For EBITDA | 39.27 | 31.55 | 26.4 | 8.82 | 3.58 | 0.55 |
EBIT | 237.85 | 135.28 | 215.94 | 368.9 | 135.44 | 46.62 |
EBIT Margin | 15.20% | 9.68% | 15.66% | 32.29% | 24.51% | 32.19% |
Effective Tax Rate | 40.23% | 66.53% | 9.00% | 13.42% | - | - |
Advertising Expenses | - | - | - | - | - | 0.9 |