Makina Takim Endüstrisi A.S. (IST:MAKTK)
5.75
+0.26 (4.74%)
At close: Nov 13, 2026
IST:MAKTK Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 964.34 | 1,067 | 1,189 | 847.3 | 439.79 | 123.8 | |
Revenue Growth | -20.97% | -10.25% | 40.36% | 92.66% | 255.24% | 44.96% |
Cost of Revenue | 732.56 | 689.38 | 660.2 | 619.57 | 308.73 | 72.55 |
Gross Profit | 231.77 | 377.99 | 529.07 | 227.72 | 131.06 | 51.25 |
Selling, General & Admin | 218.24 | 207.91 | 213.64 | 125.8 | 76.24 | 20.45 |
Other Operating Expenses | 3.56 | -1.83 | -2.1 | 30.94 | -2.96 | -0.67 |
Operating Expenses | 221.8 | 206.08 | 211.54 | 156.74 | 73.28 | 19.78 |
Operating Income | 9.97 | 171.91 | 317.53 | 70.98 | 57.78 | 31.47 |
Interest Expense | -66.09 | -44.51 | -14.84 | -11.99 | -22.74 | -2.69 |
Interest & Investment Income | 190.39 | 198.29 | 211.58 | 17.98 | 13.59 | 6.29 |
Currency Exchange Gain (Loss) | -9.79 | -9.79 | -7.11 | 26.63 | -6.54 | -4.38 |
Other Non Operating Income (Expenses) | -244.81 | -216.46 | -213.16 | 40.79 | 60.58 | - |
EBT Excluding Unusual Items | -120.33 | 99.45 | 293.99 | 144.39 | 102.66 | 30.69 |
Legal Settlements | - | - | - | - | -43.87 | - |
Pretax Income | -93.09 | 126.7 | 298.23 | 144.39 | 58.8 | 30.69 |
Income Tax Expense | 62.6 | 155.85 | 20.63 | -9.19 | -14.17 | 7.07 |
Earnings From Continuing Operations | -155.68 | -29.16 | 277.6 | 153.58 | 72.97 | 23.62 |
Net Income | -155.68 | -29.16 | 277.6 | 153.58 | 72.97 | 23.62 |
Net Income to Common | -155.68 | -29.16 | 277.6 | 153.58 | 72.97 | 23.62 |
Net Income Growth | - | - | 80.75% | 110.48% | 208.98% | 263.48% |
Shares Outstanding (Basic) | - | 200 | 200 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | - | 200 | 200 | 200 | 200 | 200 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -0.15 | 1.39 | 0.77 | 0.36 | 0.12 |
EPS (Diluted) | - | -0.15 | 1.39 | 0.77 | 0.36 | 0.12 |
EPS Growth | - | - | 80.75% | 110.48% | 208.98% | 263.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -286.32 | -28.09 | -55.97 | 178.01 | 54.28 | -36.4 |
Free Cash Flow Per Share | - | -0.14 | -0.28 | 0.89 | 0.27 | -0.18 |
Gross Margin | 24.03% | 35.41% | 44.49% | 26.88% | 29.80% | 41.39% |
Operating Margin | 1.03% | 16.11% | 26.70% | 8.38% | 13.14% | 25.42% |
Profit Margin | -16.14% | -2.73% | 23.34% | 18.13% | 16.59% | 19.08% |
Free Cash Flow Margin | -29.69% | -2.63% | -4.71% | 21.01% | 12.34% | -29.40% |
EBITDA | 111.7 | 225.65 | 387.91 | 119.05 | 93.49 | 36.45 |
EBITDA Margin | 11.58% | 21.14% | 32.62% | 14.05% | 21.26% | 29.44% |
D&A For EBITDA | 101.73 | 53.74 | 70.38 | 48.07 | 35.72 | 4.98 |
EBIT | 9.97 | 171.91 | 317.53 | 70.98 | 57.78 | 31.47 |
EBIT Margin | 1.03% | 16.11% | 26.70% | 8.38% | 13.14% | 25.42% |
Effective Tax Rate | - | 123.01% | 6.92% | - | - | 23.04% |
Advertising Expenses | - | 6.13 | 6.82 | 4.6 | 4.1 | 0.63 |