New Relic Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	357.79	363.48	397.6	269.47	96.38	53.99
Revenue Growth (YoY)	-14.30%	-8.58%	47.55%	179.58%	78.52%	-
Cost of Revenue	158.94	149.12	183.44	162.03	59.92	32.58
Gross Profit	198.86	214.36	214.16	107.44	36.46	21.41
Selling, General & Admin	122.54	122.48	106.39	50.28	15.53	10.46
Research & Development	14.44	8.04	6.01	2.9	0.86	0.35
Other Operating Expenses	2.97	3.64	-8.42	5.13	0.05	0.28
Operating Expenses	141.77	135	104.82	58.31	16.44	11.09
Operating Income	57.08	79.36	109.34	49.13	20.02	10.32
Interest Expense	-205.97	-196.84	-68.66	-17.64	-7.49	-5.27
Interest & Investment Income	15.78	10.64	16.85	2.75	1.33	0.43
Earnings From Equity Investments	-0.36	-0.53	-0.12	-	-	-
Currency Exchange Gain (Loss)	-6.54	15.16	-14.96	1.97	-4.51	-4.09
Other Non Operating Income (Expenses)	25.72	0.93	-18.21	-55.54	-	-
EBT Excluding Unusual Items	-114.3	-91.29	24.24	-19.32	9.35	1.38
Gain (Loss) on Sale of Investments	-16.15	-16.15	-7.12	-0.67	-3.38	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.1
Pretax Income	-130.45	-107.44	17.12	-20	5.97	1.49
Income Tax Expense	33.54	5.6	-39.77	19.4	1.86	-0.07
Net Income	-163.99	-113.04	56.89	-39.4	4.11	1.56
Net Income to Common	-163.99	-113.04	56.89	-39.4	4.11	1.56
Net Income Growth	-	-	-	-	164.12%	-
Shares Outstanding (Basic)	113	92	80	83	83	-
Shares Outstanding (Diluted)	113	92	80	83	83	-
Shares Change (YoY)	35.91%	14.80%	-3.34%	-	-	-
EPS (Basic)	-1.46	-1.23	0.71	-0.48	0.05	-
EPS (Diluted)	-1.46	-1.23	0.71	-0.48	0.05	-
Free Cash Flow	-22.61	-85.8	-83.96	-116.61	-39.25	-9.56
Free Cash Flow Per Share	-0.20	-0.93	-1.05	-1.41	-0.47	-
Gross Margin	55.58%	58.97%	53.86%	39.87%	37.83%	39.65%
Operating Margin	15.95%	21.83%	27.50%	18.23%	20.77%	19.11%
Profit Margin	-45.83%	-31.10%	14.31%	-14.62%	4.26%	2.88%
Free Cash Flow Margin	-6.32%	-23.61%	-21.12%	-43.27%	-40.72%	-17.71%
EBITDA	86.99	105.55	129.76	59.6	21.03	11.22
EBITDA Margin	24.31%	29.04%	32.64%	22.12%	21.82%	20.79%
D&A For EBITDA	29.91	26.19	20.43	10.48	1.01	0.9
EBIT	57.08	79.36	109.34	49.13	20.02	10.32
EBIT Margin	15.95%	21.83%	27.50%	18.23%	20.77%	19.11%
Effective Tax Rate	-	-	-	-	31.17%	-
Advertising Expenses	-	1.43	1.58	0.45	0.14	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.