Manas Enerji Yonetimi Sanayi Ve Ticaret Anonim Sirketi (IST:MANAS)
Turkey · Delayed Price · Currency is TRY 29.50
-0.02 (-0.07%)
At close: Jul 14, 2026
IST:MANAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 483.25 | 516.52 | 475.77 | 397.6 | 269.47 | 96.38 | |
Revenue Growth (YoY) | -2.22% | 8.57% | 19.66% | 47.55% | 179.58% | 78.52% |
Cost of Revenue | 364.32 | 350.75 | 194.58 | 183.44 | 162.03 | 59.92 |
Gross Profit | 118.93 | 165.78 | 281.19 | 214.16 | 107.44 | 36.46 |
Selling, General & Admin | 201.33 | 213.63 | 160.93 | 106.39 | 50.28 | 15.53 |
Research & Development | 17.38 | 15.11 | 10.52 | 6.01 | 2.9 | 0.86 |
Other Operating Expenses | 6.66 | 6.5 | 4.77 | -8.42 | 5.13 | 0.05 |
Operating Expenses | 226.8 | 236.67 | 177.31 | 104.82 | 58.31 | 16.44 |
Operating Income | -107.87 | -70.9 | 103.87 | 109.34 | 49.13 | 20.02 |
Interest Expense | -403.4 | -319.69 | -257.65 | -68.66 | -17.64 | -7.49 |
Interest & Investment Income | - | 22.45 | 13.93 | 16.85 | 2.75 | 1.33 |
Earnings From Equity Investments | - | - | -0.7 | -0.12 | - | - |
Currency Exchange Gain (Loss) | -50.66 | -71.85 | 19.84 | -14.96 | 1.97 | -4.51 |
Other Non Operating Income (Expenses) | 193.68 | 55.27 | 1.22 | -18.21 | -55.54 | - |
EBT Excluding Unusual Items | -368.26 | -384.72 | -119.49 | 24.24 | -19.32 | 9.35 |
Gain (Loss) on Sale of Investments | -7.29 | -2 | -21.14 | -7.12 | -0.67 | -3.38 |
Pretax Income | -375.55 | -386.71 | -140.63 | 17.12 | -20 | 5.97 |
Income Tax Expense | 72.23 | 24.03 | 7.33 | -39.77 | 19.4 | 1.86 |
Net Income | -447.78 | -410.74 | -147.96 | 56.89 | -39.4 | 4.11 |
Net Income to Common | -447.78 | -410.74 | -147.96 | 56.89 | -39.4 | 4.11 |
Net Income Growth | - | - | - | - | - | 164.12% |
Shares Outstanding (Basic) | 194 | 166 | 92 | 80 | 83 | 83 |
Shares Outstanding (Diluted) | 194 | 166 | 92 | 80 | 83 | 83 |
Shares Change (YoY) | 54.94% | 80.25% | 14.80% | -3.34% | - | - |
EPS (Basic) | -2.31 | -2.48 | -1.61 | 0.71 | -0.48 | 0.05 |
EPS (Diluted) | -2.31 | -2.48 | -1.61 | 0.71 | -0.48 | 0.05 |
Free Cash Flow | 84.19 | 287.27 | -112.31 | -83.96 | -116.61 | -39.25 |
Free Cash Flow Per Share | 0.43 | 1.74 | -1.22 | -1.05 | -1.41 | -0.47 |
Gross Margin | 24.61% | 32.09% | 59.10% | 53.86% | 39.87% | 37.83% |
Operating Margin | -22.32% | -13.73% | 21.83% | 27.50% | 18.23% | 20.77% |
Profit Margin | -92.66% | -79.52% | -31.10% | 14.31% | -14.62% | 4.26% |
Free Cash Flow Margin | 17.42% | 55.62% | -23.61% | -21.12% | -43.27% | -40.72% |
EBITDA | -51.16 | -12.11 | 138.15 | 129.76 | 59.6 | 21.03 |
EBITDA Margin | -10.59% | -2.34% | 29.04% | 32.64% | 22.12% | 21.82% |
D&A For EBITDA | 56.71 | 58.78 | 34.28 | 20.43 | 10.48 | 1.01 |
EBIT | -107.87 | -70.9 | 103.87 | 109.34 | 49.13 | 20.02 |
EBIT Margin | -22.32% | -13.73% | 21.83% | 27.50% | 18.23% | 20.77% |
Effective Tax Rate | - | - | - | - | - | 31.17% |
Advertising Expenses | - | 0.88 | 1.87 | 1.58 | 0.45 | 0.14 |