IST:MOBTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,431	11,183	7,693	2,356
Revenue Growth (YoY)	-15.66%	45.36%	226.49%	-
Cost of Revenue	8,369	9,959	6,007	2,132
Gross Profit	1,063	1,223	1,686	223.77
Selling, General & Admin	571.18	475.2	258.49	62.17
Other Operating Expenses	27.98	-5,067	9.85	-1.22
Operating Expenses	599.16	-4,592	268.34	63.27
Operating Income	463.43	5,815	1,418	160.5
Interest Expense	-596.56	-240.38	-93.86	-77.11
Interest & Investment Income	541.15	603.53	272.6	546.8
Currency Exchange Gain (Loss)	22.25	63.56	24.34	24.47
Other Non Operating Income (Expenses)	-196.06	-385.28	-1,219	-
EBT Excluding Unusual Items	234.21	5,857	401.74	654.66
Gain (Loss) on Sale of Investments	-63.69	-204.54	-	-0.12
Legal Settlements	-0.51	-5,125	-0.57	-0.14
Pretax Income	170	527.46	401.16	654.4
Income Tax Expense	21.76	1.41	141.78	15.46
Earnings From Continuing Operations	148.24	526.05	259.38	638.94
Minority Interest in Earnings	-16.71	-23.61	-12.13	-21.18
Net Income	131.53	502.44	247.25	617.76
Net Income to Common	131.53	502.44	247.25	617.76
Net Income Growth	-73.82%	103.21%	-59.98%	-
Shares Outstanding (Basic)	1,025	1,025	1,025	1,007
Shares Outstanding (Diluted)	1,025	1,025	1,025	1,007
Shares Change (YoY)	-	-	1.79%	-
EPS (Basic)	0.13	0.49	0.24	0.61
EPS (Diluted)	0.13	0.49	0.24	0.61
EPS Growth	-73.82%	103.21%	-60.68%	-
Free Cash Flow	437.68	-1,468	-40.92	-246.5
Free Cash Flow Per Share	0.43	-1.43	-0.04	-0.24
Gross Margin	11.27%	10.94%	21.92%	9.50%
Operating Margin	4.91%	52.00%	18.43%	6.81%
Profit Margin	1.40%	4.49%	3.21%	26.22%
Free Cash Flow Margin	4.64%	-13.13%	-0.53%	-10.46%
EBITDA	517.89	5,865	1,450	165.3
EBITDA Margin	5.49%	52.45%	18.85%	7.02%
D&A For EBITDA	54.45	50.08	32.7	4.8
EBIT	463.43	5,815	1,418	160.5
EBIT Margin	4.91%	52.00%	18.43%	6.81%
Effective Tax Rate	12.80%	0.27%	35.34%	2.36%
Advertising Expenses	77.22	81.53	10.15	1.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.