IST:MOBTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,618	9,431	11,183	7,693	2,356
Revenue Growth (YoY)	-0.33%	-15.66%	45.36%	226.49%	-
Cost of Revenue	9,493	8,369	9,959	6,007	2,132
Gross Profit	1,125	1,063	1,223	1,686	223.77
Selling, General & Admin	551.9	571.18	475.2	258.49	62.17
Other Operating Expenses	127.52	27.98	-5,067	9.85	-1.22
Operating Expenses	679.41	599.16	-4,592	268.34	63.27
Operating Income	445.3	463.43	5,815	1,418	160.5
Interest Expense	-549.06	-596.56	-240.38	-93.86	-77.11
Interest & Investment Income	563.74	541.15	603.53	272.6	546.8
Currency Exchange Gain (Loss)	22.25	22.25	63.56	24.34	24.47
Other Non Operating Income (Expenses)	-128.47	-196.06	-385.28	-1,219	-
EBT Excluding Unusual Items	353.76	234.21	5,857	401.74	654.66
Gain (Loss) on Sale of Investments	-18.38	-63.69	-204.54	-	-0.12
Legal Settlements	-0.51	-0.51	-5,125	-0.57	-0.14
Pretax Income	334.86	170	527.46	401.16	654.4
Income Tax Expense	18.45	21.76	1.41	141.78	15.46
Earnings From Continuing Operations	316.41	148.24	526.05	259.38	638.94
Minority Interest in Earnings	-15.19	-16.71	-23.61	-12.13	-21.18
Net Income	301.22	131.53	502.44	247.25	617.76
Net Income to Common	301.22	131.53	502.44	247.25	617.76
Net Income Growth	27.85%	-73.82%	103.21%	-59.98%	-
Shares Outstanding (Basic)	1,025	1,025	1,025	1,025	1,007
Shares Outstanding (Diluted)	1,025	1,025	1,025	1,025	1,007
Shares Change (YoY)	-0.01%	-	-	1.79%	-
EPS (Basic)	0.29	0.13	0.49	0.24	0.61
EPS (Diluted)	0.29	0.13	0.49	0.24	0.61
EPS Growth	27.86%	-73.82%	103.21%	-60.68%	-
Free Cash Flow	37.76	437.68	-1,468	-40.92	-246.5
Free Cash Flow Per Share	0.04	0.43	-1.43	-0.04	-0.24
Gross Margin	10.59%	11.27%	10.94%	21.92%	9.50%
Operating Margin	4.19%	4.91%	52.00%	18.43%	6.81%
Profit Margin	2.84%	1.40%	4.49%	3.21%	26.22%
Free Cash Flow Margin	0.36%	4.64%	-13.13%	-0.53%	-10.46%
EBITDA	496.63	517.89	5,865	1,450	165.3
EBITDA Margin	4.68%	5.49%	52.45%	18.85%	7.02%
D&A For EBITDA	51.33	54.45	50.08	32.7	4.8
EBIT	445.3	463.43	5,815	1,418	160.5
EBIT Margin	4.19%	4.91%	52.00%	18.43%	6.81%
Effective Tax Rate	5.51%	12.80%	0.27%	35.34%	2.36%
Advertising Expenses	-	77.22	81.53	10.15	1.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.