IST:MOBTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,531	9,431	11,183	7,693	2,356
Revenue Growth (YoY)	-17.39%	-15.66%	45.36%	226.49%	-
Cost of Revenue	8,574	8,369	9,959	6,007	2,132
Gross Profit	956.73	1,063	1,223	1,686	223.77
Selling, General & Admin	560.24	571.18	475.2	258.49	62.17
Other Operating Expenses	30.4	27.98	-5,067	9.85	-1.22
Operating Expenses	590.64	599.16	-4,592	268.34	63.27
Operating Income	366.09	463.43	5,815	1,418	160.5
Interest Expense	-561.06	-596.56	-240.38	-93.86	-77.11
Interest & Investment Income	583.66	541.15	603.53	272.6	546.8
Currency Exchange Gain (Loss)	22.25	22.25	63.56	24.34	24.47
Other Non Operating Income (Expenses)	-166.94	-196.06	-385.28	-1,219	-
EBT Excluding Unusual Items	244	234.21	5,857	401.74	654.66
Gain (Loss) on Sale of Investments	-34.58	-63.69	-204.54	-	-0.12
Legal Settlements	-0.51	-0.51	-5,125	-0.57	-0.14
Pretax Income	208.91	170	527.46	401.16	654.4
Income Tax Expense	62.31	21.76	1.41	141.78	15.46
Earnings From Continuing Operations	146.6	148.24	526.05	259.38	638.94
Minority Interest in Earnings	-16.04	-16.71	-23.61	-12.13	-21.18
Net Income	130.56	131.53	502.44	247.25	617.76
Net Income to Common	130.56	131.53	502.44	247.25	617.76
Net Income Growth	-68.77%	-73.82%	103.21%	-59.98%	-
Shares Outstanding (Basic)	1,025	1,025	1,025	1,025	1,007
Shares Outstanding (Diluted)	1,025	1,025	1,025	1,025	1,007
Shares Change (YoY)	-	-	-	1.79%	-
EPS (Basic)	0.13	0.13	0.49	0.24	0.61
EPS (Diluted)	0.13	0.13	0.49	0.24	0.61
EPS Growth	-68.77%	-73.82%	103.21%	-60.68%	-
Free Cash Flow	147.59	437.68	-1,468	-40.92	-246.5
Free Cash Flow Per Share	0.14	0.43	-1.43	-0.04	-0.24
Gross Margin	10.04%	11.27%	10.94%	21.92%	9.50%
Operating Margin	3.84%	4.91%	52.00%	18.43%	6.81%
Profit Margin	1.37%	1.40%	4.49%	3.21%	26.22%
Free Cash Flow Margin	1.55%	4.64%	-13.13%	-0.53%	-10.46%
EBITDA	418.89	517.89	5,865	1,450	165.3
EBITDA Margin	4.40%	5.49%	52.45%	18.85%	7.02%
D&A For EBITDA	52.79	54.45	50.08	32.7	4.8
EBIT	366.09	463.43	5,815	1,418	160.5
EBIT Margin	3.84%	4.91%	52.00%	18.43%	6.81%
Effective Tax Rate	29.83%	12.80%	0.27%	35.34%	2.36%
Advertising Expenses	-	77.22	81.53	10.15	1.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.