IST:MOBTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,991	9,431	11,183	7,693	2,356
Revenue Growth (YoY)	6.92%	-15.66%	45.36%	226.49%	-
Cost of Revenue	9,840	8,369	9,959	6,007	2,132
Gross Profit	1,151	1,063	1,223	1,686	223.77
Selling, General & Admin	582.37	571.18	475.2	258.49	62.17
Other Operating Expenses	109.16	27.98	-5,067	9.85	-1.22
Operating Expenses	691.53	599.16	-4,592	268.34	63.27
Operating Income	459.25	463.43	5,815	1,418	160.5
Interest Expense	-616.6	-596.56	-240.38	-93.86	-77.11
Interest & Investment Income	608.17	541.15	603.53	272.6	546.8
Currency Exchange Gain (Loss)	22.25	22.25	63.56	24.34	24.47
Other Non Operating Income (Expenses)	-116.46	-196.06	-385.28	-1,219	-
EBT Excluding Unusual Items	356.61	234.21	5,857	401.74	654.66
Gain (Loss) on Sale of Investments	-43.98	-63.69	-204.54	-	-0.12
Legal Settlements	-0.51	-0.51	-5,125	-0.57	-0.14
Pretax Income	312.12	170	527.46	401.16	654.4
Income Tax Expense	28.29	21.76	1.41	141.78	15.46
Earnings From Continuing Operations	283.83	148.24	526.05	259.38	638.94
Minority Interest in Earnings	-15.61	-16.71	-23.61	-12.13	-21.18
Net Income	268.22	131.53	502.44	247.25	617.76
Net Income to Common	268.22	131.53	502.44	247.25	617.76
Net Income Growth	-0.14%	-73.82%	103.21%	-59.98%	-
Shares Outstanding (Basic)	-	1,025	1,025	1,025	1,007
Shares Outstanding (Diluted)	-	1,025	1,025	1,025	1,007
Shares Change (YoY)	-	-	-	1.79%	-
EPS (Basic)	-	0.13	0.49	0.24	0.61
EPS (Diluted)	-	0.13	0.49	0.24	0.61
EPS Growth	-	-73.82%	103.21%	-60.68%	-
Free Cash Flow	101.85	437.68	-1,468	-40.92	-246.5
Free Cash Flow Per Share	-	0.43	-1.43	-0.04	-0.24
Gross Margin	10.47%	11.27%	10.94%	21.92%	9.50%
Operating Margin	4.18%	4.91%	52.00%	18.43%	6.81%
Profit Margin	2.44%	1.40%	4.49%	3.21%	26.22%
Free Cash Flow Margin	0.93%	4.64%	-13.13%	-0.53%	-10.46%
EBITDA	515.19	517.89	5,865	1,450	165.3
EBITDA Margin	4.69%	5.49%	52.45%	18.85%	7.02%
D&A For EBITDA	55.94	54.45	50.08	32.7	4.8
EBIT	459.25	463.43	5,815	1,418	160.5
EBIT Margin	4.18%	4.91%	52.00%	18.43%	6.81%
Effective Tax Rate	9.06%	12.80%	0.27%	35.34%	2.36%
Advertising Expenses	-	77.22	81.53	10.15	1.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.