IST:MOBTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15,368	12,345	11,183	7,693	2,356
Revenue Growth (YoY)	24.49%	10.40%	45.36%	226.49%	-
Cost of Revenue	13,706	10,954	9,959	6,007	2,132
Gross Profit	1,663	1,391	1,223	1,686	223.77
Selling, General & Admin	792.2	747.63	475.2	258.49	62.17
Other Operating Expenses	-14.22	36.62	-5,067	9.85	-1.22
Operating Expenses	777.98	784.25	-4,592	268.34	63.27
Operating Income	884.64	606.59	5,815	1,418	160.5
Interest Expense	-786.73	-780.85	-240.38	-93.86	-77.11
Interest & Investment Income	1,025	708.32	603.53	272.6	546.8
Currency Exchange Gain (Loss)	-28.87	29.12	63.56	24.34	24.47
Other Non Operating Income (Expenses)	-268.51	-256.63	-385.28	-1,219	-
EBT Excluding Unusual Items	825.22	306.56	5,857	401.74	654.66
Gain (Loss) on Sale of Investments	-0.83	-83.37	-204.54	-	-0.12
Legal Settlements	-8.99	-0.67	-5,125	-0.57	-0.14
Pretax Income	815.4	222.52	527.46	401.16	654.4
Income Tax Expense	119.46	28.48	1.41	141.78	15.46
Earnings From Continuing Operations	695.94	194.04	526.05	259.38	638.94
Minority Interest in Earnings	-31.19	-21.87	-23.61	-12.13	-21.18
Net Income	664.75	172.17	502.44	247.25	617.76
Net Income to Common	664.75	172.17	502.44	247.25	617.76
Net Income Growth	286.11%	-65.73%	103.21%	-59.98%	-
Shares Outstanding (Basic)	1,025	1,025	1,025	1,025	1,007
Shares Outstanding (Diluted)	1,025	1,025	1,025	1,025	1,007
Shares Change (YoY)	-	-	-	1.79%	-
EPS (Basic)	0.65	0.17	0.49	0.24	0.61
EPS (Diluted)	0.65	0.17	0.49	0.24	0.61
EPS Growth	286.11%	-65.73%	103.21%	-60.68%	-
Free Cash Flow	-724.06	556.63	-1,468	-40.92	-246.5
Free Cash Flow Per Share	-0.71	0.54	-1.43	-0.04	-0.24
Gross Margin	10.82%	11.27%	10.94%	21.92%	9.50%
Operating Margin	5.76%	4.91%	52.00%	18.43%	6.81%
Profit Margin	4.32%	1.40%	4.49%	3.21%	26.22%
Free Cash Flow Margin	-4.71%	4.51%	-13.13%	-0.53%	-10.46%
EBITDA	953.32	677.87	5,865	1,450	165.3
EBITDA Margin	6.20%	5.49%	52.45%	18.85%	7.02%
D&A For EBITDA	68.68	71.28	50.08	32.7	4.8
EBIT	884.64	606.59	5,815	1,418	160.5
EBIT Margin	5.76%	4.91%	52.00%	18.43%	6.81%
Effective Tax Rate	14.65%	12.80%	0.27%	35.34%	2.36%
Advertising Expenses	100.04	101.07	81.53	10.15	1.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.