Mopas Marketcilik Gida Sanayi ve Ticaret Anonim Sirketi (IST:MOPAS)
Turkey · Delayed Price · Currency is TRY 23.80
-1.18 (-4.72%)
Sep 15, 2026, 6:09 PM GMT+3
IST:MOPAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,608 | 18,079 | 17,418 | 12,072 | 8,952 | 7,741 | |
Revenue Growth | -6.30% | 3.80% | 44.29% | 34.85% | 15.65% | - |
Cost of Revenue | 13,336 | 13,018 | 12,492 | 9,091 | 7,284 | 6,209 |
Gross Profit | 5,272 | 5,061 | 4,926 | 2,980 | 1,668 | 1,532 |
Selling, General & Admin | 4,121 | 4,048 | 3,949 | 2,422 | 1,703 | 1,482 |
Other Operating Expenses | -87.19 | -35.3 | -37.05 | -136.68 | 42.06 | 3.12 |
Operating Expenses | 4,034 | 4,013 | 3,912 | 2,286 | 1,746 | 1,485 |
Operating Income | 1,238 | 1,049 | 1,014 | 694.98 | -77.72 | 46.46 |
Interest Expense | -1,423 | -1,392 | -1,436 | -745.62 | -267.96 | -316.49 |
Interest & Investment Income | 402.3 | 402.64 | 160.48 | 179.99 | 37.32 | 37.26 |
Currency Exchange Gain (Loss) | 3.45 | 2.31 | 0.25 | 0.28 | 2.09 | 4.95 |
Other Non Operating Income (Expenses) | 478.73 | 399.7 | 832.29 | 886.78 | 897.68 | 443.1 |
EBT Excluding Unusual Items | 699.26 | 461.28 | 571.24 | 1,016 | 591.41 | 215.28 |
Gain (Loss) on Sale of Investments | -18.8 | -0.1 | - | -11.24 | - | -0.1 |
Legal Settlements | -0.32 | -0.78 | -1.98 | -0.77 | -0.14 | -0.75 |
Pretax Income | 686.13 | 465.59 | 574.51 | 1,006 | 593.05 | 216.69 |
Income Tax Expense | 382.07 | 231.56 | 275.83 | 198.24 | 236.82 | 106.08 |
Earnings From Continuing Operations | 304.07 | 234.03 | 298.68 | 807.47 | 356.23 | 110.62 |
Minority Interest in Earnings | - | - | - | -20.96 | 57.14 | -27.8 |
Net Income | 304.07 | 234.03 | 298.68 | 786.51 | 413.37 | 82.82 |
Net Income to Common | 304.07 | 234.03 | 298.68 | 786.51 | 413.37 | 82.82 |
Net Income Growth | 100.26% | -21.65% | -62.02% | 90.27% | 399.13% | - |
Shares Outstanding (Basic) | 263 | 263 | 196 | 196 | 185 | 185 |
Shares Outstanding (Diluted) | 263 | 263 | 196 | 196 | 185 | 185 |
Shares Change | 4.49% | 34.22% | - | 6.21% | - | - |
EPS (Basic) | 1.16 | 0.89 | 1.52 | 4.01 | 2.24 | 0.45 |
EPS (Diluted) | 1.16 | 0.89 | 1.52 | 4.01 | 2.24 | 0.45 |
EPS Growth | 91.66% | -41.62% | -62.02% | 79.15% | 399.13% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,131 | -806.05 | 406.48 | -74.52 | 542.73 | 357.67 |
Free Cash Flow Per Share | 4.30 | -3.06 | 2.07 | -0.38 | 2.94 | 1.94 |
Dividend Per Share | 0.549 | 0.549 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 28.33% | 27.99% | 28.28% | 24.69% | 18.63% | 19.79% |
Operating Margin | 6.65% | 5.80% | 5.82% | 5.76% | -0.87% | 0.60% |
Profit Margin | 1.63% | 1.29% | 1.71% | 6.51% | 4.62% | 1.07% |
Free Cash Flow Margin | 6.08% | -4.46% | 2.33% | -0.62% | 6.06% | 4.62% |
EBITDA | 1,448 | 1,243 | 1,205 | 822.41 | 9.83 | 135.5 |
EBITDA Margin | 7.78% | 6.87% | 6.92% | 6.81% | 0.11% | 1.75% |
D&A For EBITDA | 209.91 | 194.2 | 190.65 | 127.44 | 87.56 | 89.04 |
EBIT | 1,238 | 1,049 | 1,014 | 694.98 | -77.72 | 46.46 |
EBIT Margin | 6.65% | 5.80% | 5.82% | 5.76% | -0.87% | 0.60% |
Effective Tax Rate | 55.68% | 49.73% | 48.01% | 19.71% | 39.93% | 48.95% |
Advertising Expenses | - | 35.9 | 17.24 | 15.96 | 8.14 | 6.49 |