Net Holding A.S. (IST: NTHOL)
Turkey
· Delayed Price · Currency is TRY 43.60
-0.48 (-1.09%)
Dec 23, 2024, 6:09 PM GMT+3
Net Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,368 | 9,494 | 6,372 | 1,012 | 421.54 | 922.77 | Upgrade
|
| Revenue Growth (YoY) | 7.43% | 49.00% | 529.90% | 139.96% | -54.32% | 20.29% | Upgrade
|
| Cost of Revenue | 8,400 | 5,729 | 4,212 | 642.57 | 413.42 | 653.05 | Upgrade
|
| Gross Profit | 3,968 | 3,764 | 2,159 | 368.94 | 8.11 | 269.71 | Upgrade
|
| Selling, General & Admin | 2,076 | 1,577 | 545.94 | 142.88 | 77.74 | 122.68 | Upgrade
|
| Other Operating Expenses | -164.49 | 187.74 | 215.11 | 119.47 | 97.88 | 4.38 | Upgrade
|
| Operating Expenses | 1,911 | 1,765 | 761.05 | 262.35 | 175.61 | 127.06 | Upgrade
|
| Operating Income | 2,057 | 1,999 | 1,398 | 106.59 | -167.5 | 142.66 | Upgrade
|
| Interest Expense | -969.71 | -717.58 | -606.78 | -226.27 | -164.96 | -156.47 | Upgrade
|
| Interest & Investment Income | 2,323 | 2,541 | 991.33 | 2,508 | 85.83 | 299.99 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -2.83 | -0.84 | -0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -468.08 | -2,465 | -1,583 | -997.75 | -301.14 | -100.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,944 | 3,497 | 1,681 | -19.2 | -11.21 | -8.83 | Upgrade
|
| EBT Excluding Unusual Items | 4,886 | 4,855 | 1,881 | 1,369 | -559.83 | 176.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -124.94 | -20.34 | -148.59 | -2.53 | -0.82 | -8.92 | Upgrade
|
| Pretax Income | 4,776 | 4,840 | 1,742 | 1,368 | -559.86 | 168.83 | Upgrade
|
| Income Tax Expense | 357.19 | 2,120 | -457.67 | 352.66 | -75.84 | 79.91 | Upgrade
|
| Earnings From Continuing Operations | 4,418 | 2,720 | 2,200 | 1,015 | -484.02 | 88.92 | Upgrade
|
| Earnings From Discontinued Operations | -0.01 | - | - | - | -0.23 | -1.36 | Upgrade
|
| Net Income to Company | 4,418 | 2,720 | 2,200 | 1,015 | -484.26 | 87.56 | Upgrade
|
| Minority Interest in Earnings | -702.63 | -489.83 | -670.16 | -104.98 | -5.26 | -11.13 | Upgrade
|
| Net Income | 3,716 | 2,230 | 1,530 | 910.01 | -489.51 | 76.43 | Upgrade
|
| Net Income to Common | 3,716 | 2,230 | 1,530 | 910.01 | -489.51 | 76.43 | Upgrade
|
| Net Income Growth | - | 45.80% | 68.10% | - | - | -70.59% | Upgrade
|
| Shares Outstanding (Basic) | 468 | 564 | 475 | 472 | 342 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 468 | 564 | 475 | 472 | 342 | 367 | Upgrade
|
| Shares Change (YoY) | -16.95% | 18.76% | 0.58% | 38.05% | -6.71% | -35.00% | Upgrade
|
| EPS (Basic) | 7.94 | 3.96 | 3.22 | 1.93 | -1.43 | 0.21 | Upgrade
|
| EPS (Diluted) | 7.94 | 3.96 | 3.22 | 1.93 | -1.43 | 0.21 | Upgrade
|
| EPS Growth | - | 22.77% | 67.13% | - | - | -54.75% | Upgrade
|
| Free Cash Flow | -2,389 | 1,958 | 3,523 | 573.89 | -127.36 | 200.2 | Upgrade
|
| Free Cash Flow Per Share | -5.10 | 3.47 | 7.42 | 1.22 | -0.37 | 0.55 | Upgrade
|
| Gross Margin | 32.08% | 39.65% | 33.89% | 36.47% | 1.92% | 29.23% | Upgrade
|
| Operating Margin | 16.63% | 21.06% | 21.95% | 10.54% | -39.74% | 15.46% | Upgrade
|
| Profit Margin | 30.04% | 23.49% | 24.01% | 89.97% | -116.13% | 8.28% | Upgrade
|
| Free Cash Flow Margin | -19.32% | 20.63% | 55.30% | 56.74% | -30.21% | 21.70% | Upgrade
|
| EBITDA | 4,026 | 3,486 | 1,993 | 256.44 | -19.29 | 274.89 | Upgrade
|
| EBITDA Margin | 32.55% | 36.72% | 31.27% | 25.35% | -4.58% | 29.79% | Upgrade
|
| D&A For EBITDA | 1,969 | 1,487 | 594.13 | 149.85 | 148.21 | 132.23 | Upgrade
|
| EBIT | 2,057 | 1,999 | 1,398 | 106.59 | -167.5 | 142.66 | Upgrade
|
| EBIT Margin | 16.63% | 21.06% | 21.95% | 10.54% | -39.74% | 15.46% | Upgrade
|
| Effective Tax Rate | 7.48% | 43.80% | - | 25.79% | - | 47.33% | Upgrade
|
| Advertising Expenses | - | 118.82 | 102.32 | 24.28 | 13.3 | 19.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.