Net Holding A.S. (IST:NTHOL)
Turkey · Delayed Price · Currency is TRY 37.56
-0.04 (-0.11%)
May 26, 2026, 12:38 PM GMT+3
Net Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,553 | 25,016 | 25,350 | 13,707 | 6,372 | 1,012 | |
Revenue Growth (YoY) | 31.10% | -1.32% | 84.94% | 115.12% | 529.90% | 139.96% |
Cost of Revenue | 19,126 | 18,231 | 18,028 | 8,272 | 4,212 | 642.57 |
Gross Profit | 6,427 | 6,785 | 7,322 | 5,435 | 2,159 | 368.94 |
Selling, General & Admin | 1,416 | 1,812 | 3,620 | 2,620 | 545.94 | 142.88 |
Other Operating Expenses | 641.05 | 795.48 | 83.43 | -72.2 | 215.11 | 119.47 |
Operating Expenses | 2,057 | 2,608 | 3,703 | 2,548 | 761.05 | 262.35 |
Operating Income | 4,370 | 4,178 | 3,619 | 2,887 | 1,398 | 106.59 |
Interest Expense | -407.01 | -1,516 | -1,666 | -1,036 | -606.78 | -226.27 |
Interest & Investment Income | 345.77 | 344.99 | 1,289 | 3,668 | 991.33 | 2,508 |
Earnings From Equity Investments | - | - | - | - | - | -2.83 |
Currency Exchange Gain (Loss) | -2,603 | -2,603 | -1,011 | -3,559 | -1,583 | -997.75 |
Other Non Operating Income (Expenses) | 1,776 | 2,319 | 4,031 | 5,049 | 1,681 | -19.2 |
EBT Excluding Unusual Items | 3,482 | 2,723 | 6,261 | 7,009 | 1,881 | 1,369 |
Gain (Loss) on Sale of Investments | -537.35 | -536.41 | -1,368 | -29.36 | -148.59 | -2.53 |
Pretax Income | 2,971 | 2,213 | 4,912 | 6,988 | 1,742 | 1,368 |
Income Tax Expense | 735.62 | 67.37 | 1,014 | 3,061 | -457.67 | 352.66 |
Earnings From Continuing Operations | 2,235 | 2,146 | 3,898 | 3,927 | 2,200 | 1,015 |
Net Income to Company | 2,235 | 2,146 | 3,898 | 3,927 | 2,200 | 1,015 |
Minority Interest in Earnings | -501.79 | -480.18 | -459.45 | -707.21 | -670.16 | -104.98 |
Net Income | 1,734 | 1,666 | 3,439 | 3,220 | 1,530 | 910.01 |
Net Income to Common | 1,734 | 1,666 | 3,439 | 3,220 | 1,530 | 910.01 |
Net Income Growth | -31.25% | -51.56% | 6.79% | 110.50% | 68.10% | - |
Shares Outstanding (Basic) | - | 500 | 555 | 564 | 475 | 472 |
Shares Outstanding (Diluted) | - | 500 | 555 | 564 | 475 | 472 |
Shares Change (YoY) | - | -9.96% | -1.52% | 18.76% | 0.58% | 38.05% |
EPS (Basic) | - | 3.33 | 6.19 | 5.71 | 3.22 | 1.93 |
EPS (Diluted) | - | 3.33 | 6.19 | 5.71 | 3.22 | 1.93 |
EPS Growth | - | -46.20% | 8.44% | 77.25% | 67.13% | - |
Free Cash Flow | 2,203 | 2,042 | -1,506 | 2,086 | 3,523 | 573.89 |
Free Cash Flow Per Share | - | 4.08 | -2.71 | 3.70 | 7.42 | 1.22 |
Gross Margin | 25.15% | 27.12% | 28.88% | 39.65% | 33.89% | 36.47% |
Operating Margin | 17.10% | 16.70% | 14.27% | 21.06% | 21.95% | 10.54% |
Profit Margin | 6.78% | 6.66% | 13.57% | 23.49% | 24.01% | 89.97% |
Free Cash Flow Margin | 8.62% | 8.16% | -5.94% | 15.22% | 55.30% | 56.74% |
EBITDA | 8,950 | 8,604 | 8,541 | 5,032 | 1,993 | 256.44 |
EBITDA Margin | 35.02% | 34.39% | 33.69% | 36.71% | 31.27% | 25.35% |
D&A For EBITDA | 4,580 | 4,427 | 4,923 | 2,145 | 594.13 | 149.85 |
EBIT | 4,370 | 4,178 | 3,619 | 2,887 | 1,398 | 106.59 |
EBIT Margin | 17.10% | 16.70% | 14.27% | 21.06% | 21.95% | 10.54% |
Effective Tax Rate | 24.76% | 3.04% | 20.64% | 43.80% | - | 25.79% |
Advertising Expenses | - | 260.81 | 280.49 | 171.55 | 102.32 | 24.28 |