Odine Solutions Teknoloji Ticaret ve Sanayi A.S. (IST:ODINE)
Turkey flag Turkey · Delayed Price · Currency is TRY
2,500.00
+184.00 (7.94%)
Jul 31, 2026, 6:09 PM GMT+3

IST:ODINE Financials Overview

Millions TRY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2971,8841,200771.26328.07195.13
Revenue Growth
74.71%57.00%55.55%135.09%68.13%-
Gross Profit
340.56305.36621.8384.51166.7381.08
Operating Income
-156.93-157.36369.98218.75104.4645.17
Net Income
28.3716.26402.14250.27135.7155.68
Earnings Per Share
0.260.153.813.0051.6021.17
EPS Growth
-94.49%-96.13%26.70%-94.18%143.74%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Turkey
1,9541,6061,076700.83249.13216.46
Foreign
348.06277.16134.7385.478.9437.43
Unallocated
---10.68-14.96--58.75
Total
2,3021,8841,200771.26328.07195.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
715.35636.941,022313.63347.05207.78
Total Debt
88.92109.6737.812.112.531.97
Net Cash (Debt)
626.43527.27984.31311.52344.52205.81
Net Cash Growth
-55.56%-46.43%215.97%-9.58%67.39%-
Net Cash Per Share
5.674.779.323.74131.0078.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
259.13533.21257.14451.47-58.91148.69
Capital Expenditures
-465.96-403.75-472.79-191.76-86.29-12.74
Free Cash Flow
-206.83129.46-215.64259.71-145.2135.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.83%16.21%51.83%49.85%50.82%41.55%
Operating Margin
-6.83%-8.36%30.84%28.36%31.84%23.15%
Pretax Margin
0.68%1.71%34.54%32.99%44.44%34.69%
Profit Margin
1.24%0.86%33.52%32.45%41.37%28.53%
FCF Margin
-9.01%6.87%-17.97%33.67%-44.26%69.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9735.902069.2436.77---
P/FCF Ratio
-259.90----
PS Ratio
120.2917.8612.32---