Odine Solutions Teknoloji Ticaret ve Sanayi A.S. (IST:ODINE)
Turkey · Delayed Price · Currency is TRY 2,062.00
-229.00 (-10.00%)
Aug 21, 2026, 6:08 PM GMT+3
IST:ODINE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,536 | 1,884 | 1,200 | 771.26 | 328.07 | 195.13 | |
Revenue Growth | 95.65% | 57.00% | 55.55% | 135.09% | 68.13% | - |
Cost of Revenue | 2,126 | 1,578 | 577.91 | 386.75 | 161.34 | 114.05 |
Gross Profit | 409.77 | 305.36 | 621.8 | 384.51 | 166.73 | 81.08 |
Selling, General & Admin | 326.21 | 315.93 | 139.23 | 90.18 | 35.19 | 19.34 |
Research & Development | 199.57 | 178.6 | 115.38 | 61.09 | 25.43 | 16.47 |
Other Operating Expenses | -30.19 | -31.81 | -2.8 | 9.69 | 1.33 | -0.05 |
Operating Expenses | 495.59 | 462.72 | 251.81 | 165.76 | 62.28 | 35.9 |
Operating Income | -85.82 | -157.36 | 369.98 | 218.75 | 104.46 | 45.17 |
Interest Expense | -31.81 | -21.32 | -5.95 | -21.85 | -15.88 | -2.1 |
Interest & Investment Income | 152.21 | 152.44 | 138.7 | 44 | 38.69 | 2.43 |
Currency Exchange Gain (Loss) | 66.67 | 66.67 | -88.18 | 15.55 | 20.88 | 20.71 |
Other Non Operating Income (Expenses) | -37.86 | -1.79 | -0.22 | -1.55 | -0.36 | 1.49 |
EBT Excluding Unusual Items | 63.39 | 38.64 | 414.34 | 254.9 | 147.79 | 67.7 |
Gain (Loss) on Sale of Investments | -6.38 | -6.41 | -0 | -0.48 | -2 | - |
Pretax Income | 57.01 | 32.23 | 414.33 | 254.42 | 145.79 | 67.7 |
Income Tax Expense | -10.59 | 8.24 | 12.19 | 4.03 | 10.2 | 12.01 |
Earnings From Continuing Operations | 67.61 | 23.99 | 402.14 | 250.39 | 135.59 | 55.69 |
Minority Interest in Earnings | -5.82 | -7.73 | -0.01 | -0.11 | 0.13 | -0.02 |
Net Income | 61.79 | 16.26 | 402.14 | 250.27 | 135.71 | 55.68 |
Net Income to Common | 61.79 | 16.26 | 402.14 | 250.27 | 135.71 | 55.68 |
Net Income Growth | -83.29% | -95.96% | 60.68% | 84.41% | 143.75% | - |
Shares Outstanding (Basic) | - | 111 | 106 | 83 | 3 | 3 |
Shares Outstanding (Diluted) | - | 111 | 106 | 83 | 3 | 3 |
Shares Change | - | 4.60% | 26.82% | 3067.34% | - | - |
EPS (Basic) | - | 0.15 | 3.81 | 3.00 | 51.60 | 21.17 |
EPS (Diluted) | - | 0.15 | 3.81 | 3.00 | 51.60 | 21.17 |
EPS Growth | - | -96.13% | 26.70% | -94.18% | 143.74% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -149.45 | 129.46 | -215.64 | 259.71 | -145.2 | 135.95 |
Free Cash Flow Per Share | - | 1.17 | -2.04 | 3.12 | -55.21 | 51.69 |
Gross Margin | 16.16% | 16.21% | 51.83% | 49.85% | 50.82% | 41.55% |
Operating Margin | -3.38% | -8.36% | 30.84% | 28.36% | 31.84% | 23.15% |
Profit Margin | 2.44% | 0.86% | 33.52% | 32.45% | 41.37% | 28.53% |
Free Cash Flow Margin | -5.89% | 6.87% | -17.97% | 33.67% | -44.26% | 69.67% |
EBITDA | -16.26 | -138 | 376.2 | 221.88 | 106.87 | 47.17 |
EBITDA Margin | -0.64% | -7.33% | 31.36% | 28.77% | 32.58% | 24.17% |
D&A For EBITDA | 69.55 | 19.36 | 6.22 | 3.13 | 2.42 | 1.99 |
EBIT | -85.82 | -157.36 | 369.98 | 218.75 | 104.46 | 45.17 |
EBIT Margin | -3.38% | -8.35% | 30.84% | 28.36% | 31.84% | 23.15% |
Effective Tax Rate | - | 25.56% | 2.94% | 1.58% | 7.00% | 17.74% |
Advertising Expenses | - | 14.71 | 19.22 | 12.08 | 2.74 | 0.58 |