Panora Gayrimenkul Yatirim Ortakligi A.S. (IST:PAGYO)
Turkey · Delayed Price · Currency is TRY 139.90
-4.90 (-3.38%)
Last updated: Sep 4, 2026, 4:45 PM GMT+3
IST:PAGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,150 | 1,112 | 992.41 | 650.46 | 314.66 | 75.22 |
| 1,150 | 1,112 | 992.41 | 650.46 | 314.66 | 75.22 | |
Revenue Growth (YoY | -2.47% | 12.04% | 52.57% | 106.72% | 318.33% | 41.84% |
Property Expenses | 252.57 | 225.02 | 219.89 | 174.5 | 89 | 23.27 |
Selling, General & Administrative | 50.42 | 54.62 | 52.35 | 18.58 | 21.06 | 4.87 |
Other Operating Expenses | -992.6 | -947.1 | -592.44 | 15.44 | -11.24 | -0.48 |
Total Operating Expenses | -689.61 | -667.46 | -320.19 | 208.52 | 98.81 | 27.67 |
Operating Income | 1,839 | 1,779 | 1,313 | 441.94 | 215.85 | 47.55 |
Interest Expense | -89.26 | -90.39 | -136.27 | -15.84 | - | -0.56 |
Interest & Investment Income | 57.16 | 51.47 | 96.7 | 57.07 | 10.23 | 1.37 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.21 | 79.15 | -0.05 | 0.62 |
Other Non-Operating Income | -0.61 | 95.23 | 189.06 | -174 | -64.7 | - |
EBT Excluding Unusual Items | 1,806 | 1,836 | 1,462 | 388.32 | 161.32 | 48.98 |
Gain (Loss) on Sale of Investments | 34.21 | 34.21 | - | - | - | - |
Asset Writedown | - | - | - | 3,424 | 1,649 | 201.09 |
Pretax Income | 1,841 | 1,870 | 1,462 | 3,813 | 1,811 | 250.07 |
Income Tax Expense | 281.08 | 299.57 | 387.63 | 1.47 | -1.11 | 0.38 |
Net Income | 1,560 | 1,570 | 1,074 | 3,811 | 1,812 | 249.69 |
Net Income to Common | 1,560 | 1,570 | 1,074 | 3,811 | 1,812 | 249.69 |
Net Income Growth | 47.39% | 46.17% | -71.81% | 110.35% | 625.62% | 748.32% |
Basic Shares Outstanding | 87 | 87 | 87 | 87 | 87 | 87 |
Diluted Shares Outstanding | 87 | 87 | 87 | 87 | 87 | 87 |
Shares Change | -0.02% | - | - | - | - | - |
EPS (Basic) | 17.93 | 18.05 | 12.35 | 43.81 | 20.83 | 2.87 |
EPS (Diluted) | 17.93 | 18.05 | 12.35 | 43.81 | 20.83 | 2.87 |
EPS Growth | 47.41% | 46.17% | -71.81% | 110.35% | 625.62% | 748.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 5.062 | 2.864 | 1.055 | 0.410 |
Dividend Growth | - | - | 76.76% | 171.51% | 157.27% | 60.78% |
Operating Margin | 159.99% | 160.03% | 132.26% | 67.94% | 68.60% | 63.22% |
Profit Margin | 135.67% | 141.23% | 108.24% | 585.91% | 575.80% | 331.95% |
EBITDA | 1,841 | 1,780 | 1,313 | 443.07 | 216.61 | 47.68 |
EBITDA Margin | 160.18% | 160.13% | 132.30% | 68.12% | 68.84% | 63.38% |
D&A For Ebitda | 2.15 | 1.06 | 0.39 | 1.13 | 0.76 | 0.13 |
EBIT | 1,839 | 1,779 | 1,313 | 441.94 | 215.85 | 47.55 |
EBIT Margin | 159.99% | 160.03% | 132.26% | 67.94% | 68.60% | 63.22% |
Effective Tax Rate | 15.27% | 16.02% | 26.52% | 0.04% | - | 0.15% |