IST:PCILT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,745	5,108	3,848	835.37	519.99
Revenue Growth (YoY)	12.47%	32.75%	360.62%	60.65%	-
Cost of Revenue	5,217	4,742	3,553	764.72	473.54
Gross Profit	528.53	365.75	295.07	70.65	46.45
Selling, General & Admin	172.89	123.85	135.41	29.53	9.75
Other Operating Expenses	-50.91	13.03	-7.93	7.55	0.78
Operating Expenses	121.98	136.88	127.48	37.08	10.52
Operating Income	406.56	228.87	167.58	33.57	35.93
Interest Expense	-11.04	-20.35	-39.78	-7.26	-10.49
Interest & Investment Income	126.52	172.7	76.43	41.79	1.57
Currency Exchange Gain (Loss)	-	62.26	-10.86	-19.77	-
Other Non Operating Income (Expenses)	-137.93	-71.8	-81.49	-0.26	-
EBT Excluding Unusual Items	384.11	371.68	111.89	48.08	27.01
Gain (Loss) on Sale of Investments	-2.81	-	-0.59	-4.46	-
Legal Settlements	-	-	-0.13	-	-
Pretax Income	381.3	371.68	111.18	43.63	27.01
Income Tax Expense	133.68	66.97	40.62	11.15	5.83
Earnings From Continuing Operations	247.61	304.71	70.56	32.48	21.17
Minority Interest in Earnings	-	5.18	4.24	-0.92	-
Net Income	247.61	309.88	74.79	31.56	21.17
Net Income to Common	247.61	309.88	74.79	31.56	21.17
Net Income Growth	-20.09%	314.32%	137.01%	49.03%	-
Shares Outstanding (Basic)	118	118	118	10	-
Shares Outstanding (Diluted)	118	118	118	10	-
Shares Change (YoY)	-	-	1059.60%	-	-
EPS (Basic)	2.09	2.62	0.63	3.09	-
EPS (Diluted)	2.09	2.62	0.63	3.09	-
EPS Growth	-20.09%	314.32%	-79.56%	-	-
Free Cash Flow	-70.84	362.91	-170.76	-21.81	-72.89
Free Cash Flow Per Share	-0.60	3.07	-1.44	-2.14	-
Dividend Per Share	-	0.845	0.346	-	-
Dividend Growth	-	144.49%	-	-	-
Gross Margin	9.20%	7.16%	7.67%	8.46%	8.93%
Operating Margin	7.08%	4.48%	4.35%	4.02%	6.91%
Profit Margin	4.31%	6.07%	1.94%	3.78%	4.07%
Free Cash Flow Margin	-1.23%	7.10%	-4.44%	-2.61%	-14.02%
EBITDA	434.82	235.74	179.09	34.57	37.61
EBITDA Margin	7.57%	4.61%	4.65%	4.14%	7.23%
D&A For EBITDA	28.26	6.87	11.51	1	1.68
EBIT	406.56	228.87	167.58	33.57	35.93
EBIT Margin	7.08%	4.48%	4.35%	4.02%	6.91%
Effective Tax Rate	35.06%	18.02%	36.54%	25.56%	21.60%

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.