IST:PCILT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,882	7,520	7,375	3,848	835.37
Revenue Growth (YoY)	44.70%	1.97%	91.67%	360.62%	60.65%
Cost of Revenue	10,102	6,828	6,847	3,553	764.72
Gross Profit	779.71	691.81	528.06	295.07	70.65
Selling, General & Admin	234.58	225.07	178.82	135.41	29.53
Other Operating Expenses	-20.19	-6.38	19.87	-7.93	7.55
Operating Expenses	214.39	218.69	198.68	127.48	37.08
Operating Income	565.32	473.12	329.38	167.58	33.57
Interest Expense	-3.66	-12.88	-29.38	-39.78	-7.26
Interest & Investment Income	231.46	177.88	250.4	76.43	41.79
Currency Exchange Gain (Loss)	18.41	46.59	89.89	-10.86	-19.77
Other Non Operating Income (Expenses)	-151.02	-181.94	-103.66	-81.49	-0.26
EBT Excluding Unusual Items	660.51	502.77	536.63	111.89	48.08
Gain (Loss) on Sale of Investments	-	-3.68	-	-0.59	-4.46
Legal Settlements	-	-	-	-0.13	-
Pretax Income	660.51	499.09	536.63	111.18	43.63
Income Tax Expense	193.45	174.98	96.7	40.62	11.15
Earnings From Continuing Operations	467.06	324.11	439.93	70.56	32.48
Minority Interest in Earnings	-	-	7.47	4.24	-0.92
Net Income	467.06	324.11	447.41	74.79	31.56
Net Income to Common	467.06	324.11	447.41	74.79	31.56
Net Income Growth	44.11%	-27.56%	498.19%	137.01%	49.03%
Shares Outstanding (Basic)	118	118	118	118	10
Shares Outstanding (Diluted)	118	118	118	118	10
Shares Change (YoY)	-	-	-	1059.60%	-
EPS (Basic)	3.95	2.74	3.78	0.63	3.09
EPS (Diluted)	3.95	2.74	3.78	0.63	3.09
EPS Growth	44.11%	-27.56%	498.19%	-79.56%	-
Free Cash Flow	529.6	38.92	796.05	-170.76	-21.81
Free Cash Flow Per Share	4.47	0.33	6.73	-1.44	-2.14
Dividend Per Share	-	0.845	0.845	0.346	-
Dividend Growth	-	-	144.49%	-	-
Gross Margin	7.17%	9.20%	7.16%	7.67%	8.46%
Operating Margin	5.20%	6.29%	4.47%	4.35%	4.02%
Profit Margin	4.29%	4.31%	6.07%	1.94%	3.78%
Free Cash Flow Margin	4.87%	0.52%	10.79%	-4.44%	-2.61%
EBITDA	579.81	488.85	339.3	179.09	34.57
EBITDA Margin	5.33%	6.50%	4.60%	4.65%	4.14%
D&A For EBITDA	14.49	15.73	9.92	11.51	1
EBIT	565.32	473.12	329.38	167.58	33.57
EBIT Margin	5.20%	6.29%	4.47%	4.35%	4.02%
Effective Tax Rate	29.29%	35.06%	18.02%	36.54%	25.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.