IST:PEKGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,260	24.45	1,294	310.47	62.28
Revenue Growth (YoY)	5054.75%	-98.11%	316.84%	398.52%	-43.50%
Cost of Revenue	1,164	57.94	1,394	589.43	43.09
Gross Profit	95.72	-33.49	-99.5	-278.95	19.19
Selling, General & Admin	87.31	123.39	156.88	109.36	14.58
Other Operating Expenses	43.51	0.67	5.53	-176.79	5.83
Operating Expenses	130.82	124.06	162.42	-67.43	20.41
Operating Income	-35.09	-157.56	-261.91	-211.52	-1.22
Interest Expense	-626.69	-423.91	-218.1	-55.73	-12.6
Interest & Investment Income	485.5	141.95	793.88	20.45	7.24
Currency Exchange Gain (Loss)	942.87	245.52	591.52	384.86	299.39
Other Non Operating Income (Expenses)	-717.47	-449.17	-191.6	-736.29	-0.89
EBT Excluding Unusual Items	49.12	-643.17	713.8	-598.22	291.92
Gain (Loss) on Sale of Investments	-76.97	-51.71	-0.33	-0.62	-
Asset Writedown	-22.17	-30.49	1,081	151.14	185.22
Pretax Income	-50.02	-725.37	1,795	-447.7	477.14
Income Tax Expense	45.03	4.81	172.96	12.73	12.82
Earnings From Continuing Operations	-95.05	-730.18	1,622	-460.43	464.32
Net Income to Company	-95.05	-730.18	1,622	-460.43	464.32
Minority Interest in Earnings	-	-	-66.07	-	0.18
Net Income	-95.05	-730.18	1,556	-460.43	464.5
Preferred Dividends & Other Adjustments	0	-	-	-	-
Net Income to Common	-95.06	-730.18	1,556	-460.43	464.5
Net Income Growth	-	-	-	-	601.41%
Shares Outstanding (Basic)	5,000	968	2,500	2,500	2,500
Shares Outstanding (Diluted)	5,000	968	2,500	2,500	2,500
Shares Change (YoY)	416.32%	-61.27%	-	-	164.76%
EPS (Basic)	-0.02	-0.75	0.62	-0.18	0.19
EPS (Diluted)	-0.02	-0.75	0.62	-0.18	0.19
EPS Growth	-	-	-	-	164.93%
Free Cash Flow	-1,626	-698.29	-992.13	-21.37	-7.14
Free Cash Flow Per Share	-0.33	-0.72	-0.40	-0.01	-0.00
Gross Margin	7.60%	-137.01%	-7.69%	-89.85%	30.81%
Operating Margin	-2.79%	-644.52%	-20.24%	-68.13%	-1.96%
Profit Margin	-7.54%	-2986.98%	120.20%	-148.30%	745.84%
Free Cash Flow Margin	-129.04%	-2856.52%	-76.66%	-6.88%	-11.47%
EBITDA	-23.65	-134.71	-247.97	-199.76	-0.16
EBITDA Margin	-1.88%	-	-19.16%	-64.34%	-0.26%
D&A For EBITDA	11.45	22.85	13.95	11.76	1.06
EBIT	-35.09	-157.56	-261.91	-211.52	-1.22
EBIT Margin	-2.79%	-	-20.24%	-68.13%	-1.96%
Effective Tax Rate	-	-	9.64%	-	2.69%
Advertising Expenses	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.