IST:PETUN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,475	8,087	7,146	4,042	1,118
Revenue Growth (YoY)	29.54%	13.17%	76.79%	261.67%	32.83%
Cost of Revenue	8,474	6,602	6,438	3,596	935.24
Gross Profit	2,001	1,485	707.74	446.09	182.32
Selling, General & Admin	1,059	830.13	606.1	383.43	101.24
Research & Development	39.85	43.28	36.62	16.98	4.56
Other Operating Expenses	-84.19	-94.63	9.39	5.39	-1.16
Operating Expenses	1,015	778.79	652.11	405.8	104.63
Operating Income	986.36	706.21	55.63	40.29	77.69
Interest Expense	-1,250	-552.59	-263.15	-95.94	-15.58
Interest & Investment Income	101.05	167.82	146.54	81.28	31.65
Earnings From Equity Investments	-358.66	-361.91	363.17	180.56	32.67
Currency Exchange Gain (Loss)	-	-31.49	-30.92	-1.49	9.89
Other Non Operating Income (Expenses)	939.48	252.95	443.06	189.11	-0.73
EBT Excluding Unusual Items	417.77	180.99	714.32	393.82	135.59
Gain (Loss) on Sale of Investments	-4.15	-14.18	-0.71	-6.05	-0.16
Pretax Income	413.62	166.81	713.62	387.76	135.42
Income Tax Expense	225.76	164.49	21.5	51.82	0.76
Net Income	187.86	2.33	692.11	335.94	134.67
Net Income to Common	187.86	2.33	692.11	335.94	134.67
Net Income Growth	7971.15%	-99.66%	106.02%	149.46%	41.28%
Shares Outstanding (Basic)	-	303	303	303	303
Shares Outstanding (Diluted)	-	303	303	303	303
EPS (Basic)	-	0.01	2.28	1.11	0.44
EPS (Diluted)	-	0.01	2.28	1.11	0.44
EPS Growth	-	-99.66%	106.02%	149.46%	41.28%
Free Cash Flow	-91.92	159.74	76.15	-488.61	44.63
Free Cash Flow Per Share	-	0.53	0.25	-1.61	0.15
Dividend Per Share	-	-	0.320	-	-
Gross Margin	19.11%	18.36%	9.90%	11.04%	16.31%
Operating Margin	9.42%	8.73%	0.78%	1.00%	6.95%
Profit Margin	1.79%	0.03%	9.69%	8.31%	12.05%
Free Cash Flow Margin	-0.88%	1.98%	1.07%	-12.09%	3.99%
EBITDA	1,307	894.84	211.32	142.48	98.93
EBITDA Margin	12.48%	11.06%	2.96%	3.52%	8.85%
D&A For EBITDA	321.01	188.63	155.69	102.19	21.24
EBIT	986.36	706.21	55.63	40.29	77.69
EBIT Margin	9.42%	8.73%	0.78%	1.00%	6.95%
Effective Tax Rate	54.58%	98.61%	3.01%	13.36%	0.56%
Advertising Expenses	-	109.43	96.81	68.87	19.72

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.