IST:PETUN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,475	10,585	7,146	4,042	1,118
Revenue Growth (YoY)	-1.04%	48.13%	76.79%	261.67%	32.83%
Cost of Revenue	8,481	8,641	6,438	3,596	935.24
Gross Profit	1,994	1,944	707.74	446.09	182.32
Selling, General & Admin	1,052	1,090	606.1	383.43	101.24
Research & Development	39.85	56.66	36.62	16.98	4.56
Other Operating Expenses	-3.64	10.13	9.39	5.39	-1.16
Operating Expenses	1,089	1,157	652.11	405.8	104.63
Operating Income	905.81	786.56	55.63	40.29	77.69
Interest Expense	-1,019	-723.3	-263.15	-95.94	-15.58
Interest & Investment Income	929.91	357.48	146.54	81.28	31.65
Earnings From Equity Investments	-358.66	-473.71	363.17	180.56	32.67
Currency Exchange Gain (Loss)	-163.17	-41.22	-30.92	-1.49	9.89
Other Non Operating Income (Expenses)	154.07	331.1	443.06	189.11	-0.73
EBT Excluding Unusual Items	448.83	236.9	714.32	393.82	135.59
Gain (Loss) on Sale of Investments	-4.15	-18.56	-0.71	-6.05	-0.16
Legal Settlements	-31.06	-	-	-	-
Pretax Income	413.62	218.35	713.62	387.76	135.42
Income Tax Expense	225.76	215.3	21.5	51.82	0.76
Net Income	187.86	3.05	692.11	335.94	134.67
Net Income to Common	187.86	3.05	692.11	335.94	134.67
Net Income Growth	6066.25%	-99.56%	106.02%	149.46%	41.28%
Shares Outstanding (Basic)	303	303	303	303	303
Shares Outstanding (Diluted)	303	303	303	303	303
EPS (Basic)	0.62	0.01	2.28	1.11	0.44
EPS (Diluted)	0.62	0.01	2.28	1.11	0.44
EPS Growth	6066.55%	-99.56%	106.02%	149.46%	41.28%
Free Cash Flow	-130.69	212.92	76.15	-488.61	44.63
Free Cash Flow Per Share	-0.43	0.70	0.25	-1.61	0.15
Dividend Per Share	-	-	0.320	-	-
Gross Margin	19.04%	18.36%	9.90%	11.04%	16.31%
Operating Margin	8.65%	7.43%	0.78%	1.00%	6.95%
Profit Margin	1.79%	0.03%	9.69%	8.31%	12.05%
Free Cash Flow Margin	-1.25%	2.01%	1.07%	-12.09%	3.99%
EBITDA	1,183	1,033	211.32	142.48	98.93
EBITDA Margin	11.30%	9.76%	2.96%	3.52%	8.85%
D&A For EBITDA	277.64	246.91	155.69	102.19	21.24
EBIT	905.81	786.56	55.63	40.29	77.69
EBIT Margin	8.65%	7.43%	0.78%	1.00%	6.95%
Effective Tax Rate	54.58%	98.61%	3.01%	13.36%	0.56%
Advertising Expenses	82.57	143.23	96.81	68.87	19.72

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.