IST:SAHOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	926,385	931,812	568,502	312,280	57,622
Interest Paid on Deposits	712,787	728,628	330,572	126,376	27,944
Net Interest Income	213,598	203,183	237,930	185,904	29,678
Net Interest Income Growth (YoY)	5.13%	-14.60%	27.99%	526.41%	73.22%
Gain (Loss) on Sale of Assets	89.43	53.78	-0.76	2,118	284.64
Gain (Loss) on Sale of Investments	-	811.99	1,155	6,850	92.39
Other Non-Interest Income	41,307	43,312	30,432	18,205	6,546
Total Non-Interest Income	41,396	44,178	31,587	27,172	6,923
Non-Interest Income Growth (YoY)	-6.30%	39.86%	16.25%	292.52%	49.04%
Revenue	254,994	247,361	269,517	213,076	36,600
Revenue Growth (YoY)	3.09%	-8.22%	26.49%	482.17%	68.07%
Selling, General & Administrative	178,278	179,437	124,604	60,995	14,337
Other Non-Interest Expense	3,628	3,800	-11,619	-6,697	556.09
Total Non-Interest Expense	225,147	264,915	199,391	114,127	12,106
EBT Excluding Unusual Items	29,847	-17,554	70,126	98,949	24,494
Asset Writedown	-256.28	-1,959	-524.1	-412.97	-
Other Unusual Items	-	-	-	-	1,359
Pretax Income	29,591	-20,615	69,234	98,536	25,854
Income Tax Expense	21,937	19,594	40,575	37,264	5,274
Earnings From Continuing Operations	7,654	-40,210	28,658	61,272	20,579
Earnings From Discontinued Operations	-37.6	-0.36	-3.53	-3.98	-7.94
Minority Interest in Earnings	-3,823	19,955	-6,381	-21,847	-8,539
Net Income	3,793	-20,255	22,274	39,421	12,032
Net Income to Common	3,793	-20,255	22,274	39,421	12,032
Net Income Growth	-	-	-43.50%	227.64%	152.37%
Basic Shares Outstanding	2,071	2,071	2,040	2,040	2,040
Diluted Shares Outstanding	2,071	2,071	2,040	2,040	2,040
Shares Change (YoY)	-	1.52%	-0.00%	-0.02%	-0.00%
EPS (Basic)	1.83	-9.78	10.92	19.32	5.90
EPS (Diluted)	1.83	-9.78	10.92	19.32	5.90
EPS Growth	-	-	-43.50%	227.70%	152.38%
Dividend Per Share	-	3.000	2.943	1.750	0.750
Dividend Growth	-	1.94%	68.17%	133.33%	114.29%
Effective Tax Rate	74.13%	-	58.61%	37.82%	20.40%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.