Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret A.S. (IST:SAYAS)
52.70
-0.60 (-1.13%)
Last updated: Jun 17, 2026, 4:00 PM GMT+3
IST:SAYAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,312 | 2,022 | 2,195 | 1,318 | 1,212 | 347.94 | |
Revenue Growth (YoY) | 13.90% | -7.92% | 66.61% | 8.73% | 248.29% | 129.41% |
Cost of Revenue | 1,698 | 1,527 | 1,762 | 981.26 | 849.13 | 265.06 |
Gross Profit | 614.04 | 494.33 | 433.31 | 336.37 | 362.71 | 82.88 |
Selling, General & Admin | 201.51 | 178.59 | 215.32 | 87.7 | 84.54 | 15.86 |
Other Operating Expenses | 37.49 | -4.8 | -4.79 | -16.1 | -9.04 | -2.3 |
Operating Expenses | 239 | 173.79 | 210.53 | 71.61 | 75.5 | 13.56 |
Operating Income | 375.04 | 320.53 | 222.78 | 264.76 | 287.21 | 69.31 |
Interest Expense | -30.13 | -47.76 | -40.4 | -32.93 | -3.04 | -1.03 |
Interest & Investment Income | 69.66 | 59.83 | 123.18 | 215.1 | 6.63 | 1.61 |
Currency Exchange Gain (Loss) | 87.04 | 87.04 | 34.51 | 125.47 | 62.88 | 18.56 |
Other Non Operating Income (Expenses) | -153.04 | -189.54 | -290.53 | -326.35 | -135.92 | -0.2 |
EBT Excluding Unusual Items | 348.57 | 230.09 | 49.55 | 246.06 | 217.75 | 88.26 |
Gain (Loss) on Sale of Investments | 5.91 | - | -2.96 | -0.04 | - | -0 |
Legal Settlements | -1.06 | -1.06 | -0.36 | 3.39 | -3.98 | 0.01 |
Pretax Income | 353.42 | 229.03 | 46.23 | 249.41 | 213.78 | 88.27 |
Income Tax Expense | 110.76 | 75.15 | 20.65 | 75.39 | 68.4 | 21.79 |
Earnings From Continuing Operations | 242.66 | 153.88 | 25.58 | 174.02 | 145.38 | 66.48 |
Minority Interest in Earnings | 0.01 | -0.01 | 0 | 0.02 | -0.06 | -0.03 |
Net Income | 242.67 | 153.87 | 25.58 | 174.04 | 145.32 | 66.44 |
Net Income to Common | 242.67 | 153.87 | 25.58 | 174.04 | 145.32 | 66.44 |
Net Income Growth | - | 501.50% | -85.30% | 19.77% | 118.70% | 256.35% |
Shares Outstanding (Basic) | - | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | - | 77 | 77 | 77 | 77 | 77 |
EPS (Basic) | - | 1.99 | 0.33 | 2.25 | 1.88 | 0.86 |
EPS (Diluted) | - | 1.99 | 0.33 | 2.25 | 1.88 | 0.86 |
EPS Growth | - | 501.50% | -85.30% | 19.77% | 118.70% | 256.35% |
Free Cash Flow | -262.9 | -164.13 | -132.1 | 43.42 | 118.86 | 34.04 |
Free Cash Flow Per Share | - | -2.13 | -1.71 | 0.56 | 1.54 | 0.44 |
Gross Margin | 26.55% | 24.45% | 19.74% | 25.53% | 29.93% | 23.82% |
Operating Margin | 16.22% | 15.86% | 10.15% | 20.09% | 23.70% | 19.92% |
Profit Margin | 10.49% | 7.61% | 1.17% | 13.21% | 11.99% | 19.10% |
Free Cash Flow Margin | -11.37% | -8.12% | -6.02% | 3.30% | 9.81% | 9.78% |
EBITDA | 408.94 | 356.76 | 250.84 | 282.21 | 299.87 | 72.07 |
EBITDA Margin | 17.69% | 17.65% | 11.43% | 21.42% | 24.75% | 20.71% |
D&A For EBITDA | 33.9 | 36.22 | 28.06 | 17.45 | 12.66 | 2.75 |
EBIT | 375.04 | 320.53 | 222.78 | 264.76 | 287.21 | 69.31 |
EBIT Margin | 16.22% | 15.86% | 10.15% | 20.09% | 23.70% | 19.92% |
Effective Tax Rate | 31.34% | 32.81% | 44.67% | 30.23% | 32.00% | 24.69% |