IST:SKYMD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	49,817	46,557	53,977	57,331	55,078	25,711
Revenue Growth (YoY)	41.14%	-13.75%	-5.85%	4.09%	114.22%	-4.19%
Cost of Revenue	48,823	45,564	52,896	56,532	54,742	25,582
Gross Profit	994.06	993.75	1,081	798.93	335.78	129.43
Selling, General & Admin	720.76	706.85	666.27	433.74	226.58	72.14
Other Operating Expenses	-4.5	-17.06	-2.75	10.75	1.35	2.72
Operating Expenses	716.26	689.8	663.52	444.48	227.93	74.86
Operating Income	277.8	303.96	417.71	354.45	107.85	54.57
Interest Expense	-263.24	-255.62	-151.04	-184.68	-91.09	-33.73
Interest & Investment Income	100.51	100.51	83.33	51.28	29.74	10.39
Currency Exchange Gain (Loss)	26.31	26.31	25.48	59.6	31.88	18.37
Other Non Operating Income (Expenses)	-214.4	-225.38	-335.15	-222.16	-75.37	-23.4
EBT Excluding Unusual Items	-73.01	-50.22	40.34	58.49	3.02	26.2
Gain (Loss) on Sale of Investments	6.92	6.92	12.27	7.1	26.03	0.81
Asset Writedown	-	-	-	-	-6.55	-
Other Unusual Items	-3.36	-3.36	-8.02	-0	-0.55	-
Pretax Income	-69.45	-46.66	44.58	65.59	21.95	27.01
Income Tax Expense	48.39	67.19	114.29	-24.64	35.2	8.3
Earnings From Continuing Operations	-117.84	-113.85	-69.7	90.22	-13.25	18.71
Net Income	-117.84	-113.85	-69.7	90.22	-13.25	18.71
Net Income to Common	-117.84	-113.85	-69.7	90.22	-13.25	18.71
Net Income Growth	-	-	-	-	-	-30.40%
Shares Outstanding (Basic)	-	155	155	155	38	-
Shares Outstanding (Diluted)	-	155	155	155	38	-
Shares Change (YoY)	-	-	-	309.07%	-	-
EPS (Basic)	-	-0.73	-0.45	0.58	-0.35	-
EPS (Diluted)	-	-0.73	-0.45	0.58	-0.35	-
Free Cash Flow	-466.15	-76.81	378.19	-150.63	89.04	136.92
Free Cash Flow Per Share	-	-0.50	2.44	-0.97	2.35	-
Dividend Per Share	-	-	-	0.155	-	-
Gross Margin	1.99%	2.13%	2.00%	1.39%	0.61%	0.50%
Operating Margin	0.56%	0.65%	0.77%	0.62%	0.20%	0.21%
Profit Margin	-0.24%	-0.24%	-0.13%	0.16%	-0.02%	0.07%
Free Cash Flow Margin	-0.94%	-0.17%	0.70%	-0.26%	0.16%	0.53%
EBITDA	287.46	314.3	427.86	360.23	111.82	55.49
EBITDA Margin	0.58%	0.68%	0.79%	0.63%	0.20%	0.22%
D&A For EBITDA	9.65	10.34	10.15	5.78	3.96	0.91
EBIT	277.8	303.96	417.71	354.45	107.85	54.57
EBIT Margin	0.56%	0.65%	0.77%	0.62%	0.20%	0.21%
Effective Tax Rate	-	-	256.35%	-	160.35%	30.73%
Advertising Expenses	-	1.07	2.04	1.31	0.7	0.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.