IST:SNPAM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	709.96	786.22	758.64	653.34	166.07	72.55
Revenue Growth (YoY)	-23.35%	3.64%	16.12%	293.42%	128.91%	6.73%
Cost of Revenue	614.67	715.38	705.71	547.37	111.39	48.18
Gross Profit	95.29	70.85	52.93	105.97	54.68	24.36
Selling, General & Admin	35.88	42.47	38.12	33.17	3.37	4.58
Other Operating Expenses	-0.96	-2.81	0.17	-3.96	-16.99	8.52
Operating Expenses	34.92	39.66	38.29	29.21	-13.62	13.1
Operating Income	60.37	31.18	14.64	76.76	68.3	11.26
Interest Expense	-23.76	-18.73	-45.81	-3.17	-3.04	-2.35
Interest & Investment Income	34.83	26.68	9.78	8.11	3.01	3.43
Earnings From Equity Investments	25.22	21.18	103.96	26.84	19.14	5.27
Currency Exchange Gain (Loss)	46.98	20.34	80.85	16.2	-0.64	-10.82
Other Non Operating Income (Expenses)	310.32	301.94	221.17	-145.03	-0.02	-0.04
EBT Excluding Unusual Items	453.96	382.59	384.6	-20.29	86.74	6.74
Gain (Loss) on Sale of Investments	-	-	-	-3.07	-0.43	-
Pretax Income	453.96	382.59	384.67	-23.35	86.31	6.74
Income Tax Expense	360.48	295.35	223.79	70.13	0.63	0.07
Net Income	93.48	87.24	160.88	-93.48	85.67	6.67
Net Income to Common	93.48	87.24	160.88	-93.48	85.67	6.67
Net Income Growth	-52.49%	-45.77%	-	-	1185.32%	-80.50%
Shares Outstanding (Basic)	358	260	260	260	260	260
Shares Outstanding (Diluted)	358	260	260	260	260	260
Shares Change (YoY)	37.50%	-	-	-	-	-
EPS (Basic)	0.26	0.34	0.62	-0.36	0.33	0.03
EPS (Diluted)	0.26	0.34	0.62	-0.36	0.33	0.03
EPS Growth	-65.45%	-45.77%	-	-	1185.37%	-80.50%
Free Cash Flow	164.03	266.96	-77.22	-26.52	45.36	7.18
Free Cash Flow Per Share	0.46	1.03	-0.30	-0.10	0.17	0.03
Gross Margin	13.42%	9.01%	6.98%	16.22%	32.92%	33.58%
Operating Margin	8.50%	3.97%	1.93%	11.75%	41.13%	15.52%
Profit Margin	13.17%	11.10%	21.21%	-14.31%	51.59%	9.19%
Free Cash Flow Margin	23.11%	33.95%	-10.18%	-4.06%	27.31%	9.89%
EBITDA	135.17	97.14	64.25	112.33	75.68	18.52
EBITDA Margin	19.04%	12.35%	8.47%	17.19%	45.57%	25.53%
D&A For EBITDA	74.8	65.96	49.61	35.56	7.38	7.26
EBIT	60.37	31.18	14.64	76.76	68.3	11.26
EBIT Margin	8.50%	3.97%	1.93%	11.75%	41.13%	15.52%
Effective Tax Rate	79.41%	77.20%	58.18%	-	0.73%	1.08%
Advertising Expenses	-	-	-	-	0.06	0.02

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.