IST:SNPAM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	853.9	1,029	758.64	653.34	166.07
Revenue Growth (YoY)	-17.03%	35.65%	16.12%	293.42%	128.91%
Cost of Revenue	846.87	936.37	705.71	547.37	111.39
Gross Profit	7.03	92.73	52.93	105.97	54.68
Selling, General & Admin	31.87	57.23	38.12	33.17	3.37
Other Operating Expenses	-25.89	-77.66	0.17	-3.96	-16.99
Operating Expenses	5.98	-20.43	38.29	29.21	-13.62
Operating Income	1.05	113.17	14.64	76.76	68.3
Interest Expense	-1.38	-18.91	-45.81	-3.17	-3.04
Interest & Investment Income	24.94	22.83	9.78	8.11	3.01
Earnings From Equity Investments	54.96	27.72	103.96	26.84	19.14
Currency Exchange Gain (Loss)	-30.61	-42.98	80.85	16.2	-0.64
Other Non Operating Income (Expenses)	-209.2	398.95	221.17	-145.03	-0.02
EBT Excluding Unusual Items	-160.25	500.79	384.6	-20.29	86.74
Gain (Loss) on Sale of Investments	-	-	-	-3.07	-0.43
Pretax Income	-160.25	500.79	384.67	-23.35	86.31
Income Tax Expense	177.96	386.6	223.79	70.13	0.63
Net Income	-338.21	114.19	160.88	-93.48	85.67
Net Income to Common	-338.21	114.19	160.88	-93.48	85.67
Net Income Growth	-	-29.02%	-	-	1185.32%
Shares Outstanding (Basic)	390	260	260	260	260
Shares Outstanding (Diluted)	390	260	260	260	260
Shares Change (YoY)	50.00%	-	-	-	-
EPS (Basic)	-0.87	0.44	0.62	-0.36	0.33
EPS (Diluted)	-0.87	0.44	0.62	-0.36	0.33
EPS Growth	-	-29.02%	-	-	1185.37%
Free Cash Flow	233.6	214.15	-77.22	-26.52	45.36
Free Cash Flow Per Share	0.60	0.82	-0.30	-0.10	0.17
Gross Margin	0.82%	9.01%	6.98%	16.22%	32.92%
Operating Margin	0.12%	11.00%	1.93%	11.75%	41.13%
Profit Margin	-39.61%	11.10%	21.21%	-14.31%	51.59%
Free Cash Flow Margin	27.36%	20.81%	-10.18%	-4.06%	27.31%
EBITDA	112.09	199.5	64.25	112.33	75.68
EBITDA Margin	13.13%	19.38%	8.47%	17.19%	45.57%
D&A For EBITDA	111.04	86.33	49.61	35.56	7.38
EBIT	1.05	113.17	14.64	76.76	68.3
EBIT Margin	0.12%	11.00%	1.93%	11.75%	41.13%
Effective Tax Rate	-	77.20%	58.18%	-	0.73%
Advertising Expenses	-	-	-	-	0.06

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.