IST:SNPAM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	813.05	853.9	1,029	758.64	653.34	166.07
Revenue Growth (YoY)	5.08%	-17.03%	35.65%	16.12%	293.42%	128.91%
Cost of Revenue	846.25	846.87	936.37	705.71	547.37	111.39
Gross Profit	-33.2	7.03	92.73	52.93	105.97	54.68
Selling, General & Admin	20.73	31.87	57.23	38.12	33.17	3.37
Other Operating Expenses	-23.89	-25.89	-77.66	0.17	-3.96	-16.99
Operating Expenses	-3.17	5.98	-20.43	38.29	29.21	-13.62
Operating Income	-30.04	1.05	113.17	14.64	76.76	68.3
Interest Expense	-0.44	-1.38	-18.91	-45.81	-3.17	-3.04
Interest & Investment Income	26.66	24.94	22.83	9.78	8.11	3.01
Earnings From Equity Investments	30.26	54.96	27.72	103.96	26.84	19.14
Currency Exchange Gain (Loss)	-30.61	-30.61	-42.98	80.85	16.2	-0.64
Other Non Operating Income (Expenses)	-57.07	-209.2	398.95	221.17	-145.03	-0.02
EBT Excluding Unusual Items	-61.23	-160.25	500.79	384.6	-20.29	86.74
Gain (Loss) on Sale of Investments	-1.09	-	-	-	-3.07	-0.43
Pretax Income	-62.31	-160.25	500.79	384.67	-23.35	86.31
Income Tax Expense	257.05	177.96	386.6	223.79	70.13	0.63
Net Income	-319.37	-338.21	114.19	160.88	-93.48	85.67
Net Income to Common	-319.37	-338.21	114.19	160.88	-93.48	85.67
Net Income Growth	-	-	-29.02%	-	-	1185.32%
Shares Outstanding (Basic)	-	390	260	260	260	260
Shares Outstanding (Diluted)	-	390	260	260	260	260
Shares Change (YoY)	-	50.00%	-	-	-	-
EPS (Basic)	-	-0.87	0.44	0.62	-0.36	0.33
EPS (Diluted)	-	-0.87	0.44	0.62	-0.36	0.33
EPS Growth	-	-	-29.02%	-	-	1185.37%
Free Cash Flow	442.55	233.6	214.15	-77.22	-26.52	45.36
Free Cash Flow Per Share	-	0.60	0.82	-0.30	-0.10	0.17
Gross Margin	-4.08%	0.82%	9.01%	6.98%	16.22%	32.92%
Operating Margin	-3.69%	0.12%	11.00%	1.93%	11.75%	41.13%
Profit Margin	-39.28%	-39.61%	11.10%	21.21%	-14.31%	51.59%
Free Cash Flow Margin	54.43%	27.36%	20.81%	-10.18%	-4.06%	27.31%
EBITDA	85.01	112.09	199.5	64.25	112.33	75.68
EBITDA Margin	10.46%	13.13%	19.38%	8.47%	17.19%	45.57%
D&A For EBITDA	115.04	111.04	86.33	49.61	35.56	7.38
EBIT	-30.04	1.05	113.17	14.64	76.76	68.3
EBIT Margin	-3.69%	0.12%	11.00%	1.93%	11.75%	41.13%
Effective Tax Rate	-	-	77.20%	58.18%	-	0.73%
Advertising Expenses	-	-	-	-	-	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.