IST:SVGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	75.02	80.35	81.47	45.64
Revenue Growth (YoY)	64.37%	-1.37%	78.50%	-
Gross Profit	75.02	80.35	81.47	45.64
Selling, General & Admin	26.51	27.12	24.85	5.63
Other Operating Expenses	0.87	-4.18	2.44	-
Operating Expenses	27.38	22.94	27.29	5.63
Operating Income	47.64	57.41	54.17	40.01
Interest & Investment Income	77.09	76.69	8.16	0.05
Currency Exchange Gain (Loss)	0.33	-	0.72	-0.54
Other Non Operating Income (Expenses)	-42.13	-44.55	-7.84	576.07
EBT Excluding Unusual Items	82.93	89.55	55.22	615.59
Asset Writedown	-12.83	-108.15	-499.31	-40.79
Pretax Income	70.1	-18.6	-444.09	574.8
Income Tax Expense	41.08	110.66	-348.5	15.77
Net Income	29.02	-129.27	-95.59	559.02
Net Income to Common	29.02	-129.27	-95.59	559.02
Shares Outstanding (Basic)	889	875	870	846
Shares Outstanding (Diluted)	889	875	870	846
Shares Change (YoY)	5.13%	0.53%	2.87%	-
EPS (Basic)	0.03	-0.15	-0.11	0.66
EPS (Diluted)	0.03	-0.15	-0.11	0.66
Free Cash Flow	-264.67	-122.04	185.12	5.32
Free Cash Flow Per Share	-0.30	-0.14	0.21	0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	63.51%	71.45%	66.50%	87.67%
Profit Margin	38.69%	-160.87%	-117.34%	1224.82%
Free Cash Flow Margin	-352.80%	-151.87%	227.23%	11.65%
EBITDA	48	57.77	54.35	40.03
EBITDA Margin	63.99%	71.89%	66.71%	87.70%
D&A For EBITDA	0.36	0.36	0.17	0.01
EBIT	47.64	57.41	54.17	40.01
EBIT Margin	63.51%	71.45%	66.50%	87.67%
Effective Tax Rate	58.60%	-	-	2.74%
Advertising Expenses	-	-	1.58	-