Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi (IST:VESTL)
Turkey · Delayed Price · Currency is TRY 13.71
-0.37 (-2.63%)
Nov 13, 2026, 6:09 PM GMT+3
IST:VESTL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88,348 | 138,250 | 186,831 | 162,016 | 111,125 | 32,506 | |
Revenue Growth | -50.64% | -26.00% | 15.32% | 45.80% | 241.86% | 50.87% |
Cost of Revenue | 75,309 | 115,793 | 147,813 | 125,961 | 92,235 | 23,487 |
Gross Profit | 13,039 | 22,457 | 39,018 | 36,055 | 18,890 | 9,019 |
Selling, General & Admin | 22,272 | 28,234 | 31,267 | 24,364 | 15,274 | 4,038 |
Research & Development | 3,228 | 2,891 | 2,949 | 2,800 | 1,687 | 405.7 |
Other Operating Expenses | 9,483 | 2,140 | 1,445 | 1,962 | 1,149 | 202.69 |
Operating Expenses | 34,983 | 33,265 | 35,661 | 29,126 | 18,109 | 4,647 |
Operating Income | -21,944 | -10,808 | 3,357 | 6,929 | 780.65 | 4,372 |
Interest Expense | -31,820 | -22,018 | -19,375 | -8,054 | -4,317 | -1,309 |
Interest & Investment Income | 2,586 | 8,855 | 8,972 | 4,676 | 5,847 | 838.24 |
Earnings From Equity Investments | -412.92 | -3,599 | -4,602 | 1,271 | 1,631 | -66.46 |
Currency Exchange Gain (Loss) | -659.35 | -7,481 | -5,497 | -10,436 | 2,759 | -1,119 |
Other Non Operating Income (Expenses) | 27,573 | 5,523 | 3,971 | 9,965 | -6,360 | -1,017 |
EBT Excluding Unusual Items | -24,676 | -29,529 | -13,175 | 4,353 | 340.12 | 1,699 |
Merger & Restructuring Charges | -1,544 | -1,544 | - | - | - | - |
Pretax Income | -25,284 | -31,073 | -13,175 | 4,353 | 340.12 | 1,699 |
Income Tax Expense | 1,112 | 41.18 | 1,023 | 987.36 | 148.64 | -455.18 |
Earnings From Continuing Operations | -26,396 | -31,114 | -14,198 | 3,366 | 191.49 | 2,154 |
Minority Interest in Earnings | 1,290 | 1,433 | -227.13 | -1,273 | -302.82 | -258.47 |
Net Income | -25,106 | -29,681 | -14,425 | 2,093 | -111.34 | 1,895 |
Net Income to Common | -25,106 | -29,681 | -14,425 | 2,093 | -111.34 | 1,895 |
Net Income Growth | - | - | - | - | - | 6.93% |
Shares Outstanding (Basic) | - | 335 | 335 | 335 | 335 | 335 |
Shares Outstanding (Diluted) | - | 335 | 335 | 335 | 335 | 335 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -88.48 | -43.00 | 6.24 | -0.33 | 5.65 |
EPS (Diluted) | - | -88.48 | -43.00 | 6.24 | -0.33 | 5.65 |
EPS Growth | - | - | - | - | - | 6.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -30,819 | 4,283 | -11,062 | 4,547 | -10,063 | 385.3 |
Free Cash Flow Per Share | - | 12.77 | -32.98 | 13.55 | -30.00 | 1.15 |
Gross Margin | 14.76% | 16.24% | 20.88% | 22.25% | 17.00% | 27.74% |
Operating Margin | -24.84% | -7.82% | 1.80% | 4.28% | 0.70% | 13.45% |
Profit Margin | -28.42% | -21.47% | -7.72% | 1.29% | -0.10% | 5.83% |
Free Cash Flow Margin | -34.88% | 3.10% | -5.92% | 2.81% | -9.05% | 1.19% |
EBITDA | -14,369 | -5,181 | 8,732 | 11,903 | 3,535 | 5,028 |
EBITDA Margin | -16.26% | -3.75% | 4.67% | 7.35% | 3.18% | 15.47% |
D&A For EBITDA | 7,575 | 5,627 | 5,375 | 4,974 | 2,754 | 656.31 |
EBIT | -21,944 | -10,808 | 3,357 | 6,929 | 780.65 | 4,372 |
EBIT Margin | -24.84% | -7.82% | 1.80% | 4.28% | 0.70% | 13.45% |
Effective Tax Rate | - | - | - | 22.68% | 43.70% | - |
Advertising Expenses | - | 1,328 | 2,598 | 1,438 | 1,016 | 330.39 |