IST:VEYAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	29,755	26,652	24,617	29,124
Revenue Growth	-	8.27%	-15.48%	-
Selling, General & Admin	685.11	687.78	774.71	816.46
Provision for Bad Debts	408.93	445.58	353.87	596.23
Other Operating Expenses	17,899	16,812	14,244	18,499
Total Operating Expenses	19,397	17,946	15,372	19,912
Operating Income	10,358	8,707	9,245	9,212
Interest Expense	-3,529	-3,093	-1,890	-1,786
Interest Income	1,555	1,319	526.31	341.6
Net Interest Expense	-1,974	-1,774	-1,364	-1,445
Currency Exchange Gain (Loss)	-56.6	-122.46	-79.85	-263.35
Other Non-Operating Income (Expenses)	-3,806	-2,781	-3,363	-3,244
EBT Excluding Unusual Items	4,522	4,029	4,438	4,260
Gain (Loss) on Sale of Assets	-	-	287.04	-
Legal Settlements	90.93	-79.66	-48.91	-17.41
Pretax Income	4,613	3,950	4,676	4,243
Income Tax Expense	2,035	982.05	379.06	-2,389
Net Income	2,578	2,967	4,297	6,632
Net Income to Common	2,578	2,967	4,297	6,632
Net Income Growth	-	-30.94%	-35.21%	-
Shares Outstanding (Basic)	529	529	-	-
Shares Outstanding (Diluted)	529	529	-	-
Shares Change	-	-	-	-
EPS (Basic)	4.87	5.61	-	-
EPS (Diluted)	4.87	5.61	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	1,140	5,216	3,926	4,624
Free Cash Flow Per Share	2.15	9.85	-	-
Profit Margin	8.67%	11.13%	17.46%	22.77%
Free Cash Flow Margin	3.83%	19.57%	15.95%	15.88%
EBITDA	10,455	8,825	9,406	9,284
EBITDA Margin	35.14%	33.11%	38.21%	31.88%
D&A For EBITDA	97.28	118.43	161.58	71.61
EBIT	10,358	8,707	9,245	9,212
EBIT Margin	34.81%	32.67%	37.55%	31.63%
Effective Tax Rate	44.11%	24.87%	8.11%	-