IST:VEYAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	27,344	26,652	24,617	29,124
Revenue Growth	-	8.27%	-15.48%	-
Selling, General & Admin	706.08	687.78	774.71	816.46
Provision for Bad Debts	379.6	445.58	353.87	596.23
Other Operating Expenses	16,434	16,812	14,244	18,499
Total Operating Expenses	17,467	17,946	15,372	19,912
Operating Income	9,877	8,707	9,245	9,212
Interest Expense	-3,041	-3,093	-1,890	-1,786
Interest Income	1,172	1,319	526.31	341.6
Net Interest Expense	-1,869	-1,774	-1,364	-1,445
Currency Exchange Gain (Loss)	-76.71	-122.46	-79.85	-263.35
Other Non-Operating Income (Expenses)	-3,535	-2,781	-3,363	-3,244
EBT Excluding Unusual Items	4,395	4,029	4,438	4,260
Gain (Loss) on Sale of Assets	-	-	287.04	-
Legal Settlements	-13.28	-79.66	-48.91	-17.41
Pretax Income	4,382	3,950	4,676	4,243
Income Tax Expense	2,627	982.05	379.06	-2,389
Net Income	1,755	2,967	4,297	6,632
Net Income to Common	1,755	2,967	4,297	6,632
Net Income Growth	-	-30.94%	-35.21%	-
Shares Outstanding (Basic)	529	529	-	-
Shares Outstanding (Diluted)	529	529	-	-
Shares Change	-	-	-	-
EPS (Basic)	3.32	5.61	-	-
EPS (Diluted)	3.32	5.61	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	2,168	5,216	3,926	4,624
Free Cash Flow Per Share	4.10	9.85	-	-
Profit Margin	6.42%	11.13%	17.46%	22.77%
Free Cash Flow Margin	7.93%	19.57%	15.95%	15.88%
EBITDA	10,010	8,825	9,406	9,284
EBITDA Margin	36.61%	33.11%	38.21%	31.88%
D&A For EBITDA	133.02	118.43	161.58	71.61
EBIT	9,877	8,707	9,245	9,212
EBIT Margin	36.12%	32.67%	37.55%	31.63%
Effective Tax Rate	59.95%	24.87%	8.11%	-