IST:VRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	359.51	254.08	-	-
Total Revenue	359.51	254.08	-	-
Property Expenses	265.67	215.24	-	-
Selling, General & Administrative	37.33	29.2	12.54	7.25
Other Operating Expenses	5.11	0.71	0.09	4.24
Total Operating Expenses	308.11	245.15	12.64	11.49
Operating Income	51.41	8.94	-12.64	-11.49
Interest Expense	-26.75	-4.13	-1.55	-
Interest & Investment Income	24.52	188.43	226.23	103.01
Currency Exchange Gain (Loss)	-	-	-	-0.14
Other Non-Operating Income	49.02	-165.4	239.3	72.01
EBT Excluding Unusual Items	98.19	27.83	451.34	163.39
Gain (Loss) on Sale of Investments	-12.44	-31.3	-12.52	-1.66
Total Legal Settlements	0.02	-0.08	-0.54	-0.33
Pretax Income	85.77	-3.56	438.28	161.4
Income Tax Expense	660.31	421.01	-393.69	26.17
Net Income	-574.54	-424.58	831.97	135.23
Net Income to Common	-574.54	-424.58	831.97	135.23
Net Income Growth	-	-	515.22%	-
Basic Shares Outstanding	-	820	820	600
Diluted Shares Outstanding	-	820	820	600
Shares Change (YoY)	-	-	36.67%	-
EPS (Basic)	-	-0.52	1.01	0.23
EPS (Diluted)	-	-0.52	1.01	0.23
EPS Growth	-	-	350.16%	-
Operating Margin	14.30%	3.52%	-	-
Profit Margin	-159.81%	-167.10%	-	-
EBITDA	53.15	10.19	-10.87	-10.1
EBITDA Margin	14.78%	4.01%	-	-
D&A For Ebitda	1.75	1.25	1.76	1.38
EBIT	51.41	8.94	-12.64	-11.49
EBIT Margin	14.30%	3.52%	-	-
Effective Tax Rate	769.88%	-	-	16.21%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.