IST:VRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	268.94	254.08	-	-
Total Revenue	268.94	254.08	-	-
Property Expenses	235.64	215.24	-	-
Selling, General & Administrative	33.06	29.2	12.54	7.25
Other Operating Expenses	-1.72	0.71	0.09	4.24
Total Operating Expenses	266.97	245.15	12.64	11.49
Operating Income	1.97	8.94	-12.64	-11.49
Interest Expense	-8.93	-4.13	-1.55	-
Interest & Investment Income	59.81	188.43	226.23	103.01
Currency Exchange Gain (Loss)	-	-	-	-0.14
Other Non-Operating Income	118.16	-165.4	239.3	72.01
EBT Excluding Unusual Items	171	27.83	451.34	163.39
Gain (Loss) on Sale of Investments	-29.46	-31.3	-12.52	-1.66
Total Legal Settlements	-0.08	-0.08	-0.54	-0.33
Pretax Income	141.46	-3.56	438.28	161.4
Income Tax Expense	529.12	421.01	-393.69	26.17
Net Income	-387.66	-424.58	831.97	135.23
Net Income to Common	-387.66	-424.58	831.97	135.23
Net Income Growth	-	-	515.22%	-
Basic Shares Outstanding	820	820	820	600
Diluted Shares Outstanding	820	820	820	600
Shares Change (YoY)	-	-	36.67%	-
EPS (Basic)	-0.47	-0.52	1.01	0.23
EPS (Diluted)	-0.47	-0.52	1.01	0.23
EPS Growth	-	-	350.16%	-
Operating Margin	0.73%	3.52%	-	-
Profit Margin	-144.15%	-167.10%	-	-
EBITDA	3.46	10.19	-10.87	-10.1
EBITDA Margin	1.29%	4.01%	-	-
D&A For Ebitda	1.49	1.25	1.76	1.38
EBIT	1.97	8.94	-12.64	-11.49
EBIT Margin	0.73%	3.52%	-	-
Effective Tax Rate	374.04%	-	-	16.21%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.