IST:VRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	165.03	175.64	332.57	-	-
Total Revenue	165.03	175.64	332.57	-	-
Revenue Growth (YoY	-53.12%	-47.19%	-	-	-
Property Expenses	53.96	79.73	281.73	-	-
Selling, General & Administrative	33.13	30	38.68	12.54	7.25
Other Operating Expenses	9.2	10.84	0.47	0.09	4.24
Total Operating Expenses	96.28	120.56	320.88	12.64	11.49
Operating Income	68.75	55.07	11.7	-12.64	-11.49
Interest Expense	-339.28	-217.05	-5.41	-1.55	-
Interest & Investment Income	248.03	71.13	246.64	226.23	103.01
Currency Exchange Gain (Loss)	-	-	-	-	-0.14
Other Non-Operating Income	-674.6	26.35	-216.5	239.3	72.01
EBT Excluding Unusual Items	-697.1	-64.49	36.42	451.34	163.39
Gain (Loss) on Sale of Investments	-	-	-40.98	-12.52	-1.66
Total Legal Settlements	-0	-0	-0.11	-0.54	-0.33
Pretax Income	-697.11	-64.49	-4.66	438.28	161.4
Income Tax Expense	223.66	366.81	551.08	-393.69	26.17
Net Income	-920.77	-431.3	-555.74	831.97	135.23
Net Income to Common	-920.77	-431.3	-555.74	831.97	135.23
Net Income Growth	-	-	-	515.22%	-
Basic Shares Outstanding	820	820	820	820	600
Diluted Shares Outstanding	820	820	820	820	600
Shares Change (YoY)	-	-	-	36.67%	-
EPS (Basic)	-1.12	-0.53	-0.68	1.01	0.23
EPS (Diluted)	-1.12	-0.53	-0.68	1.01	0.23
EPS Growth	-	-	-	350.16%	-
Operating Margin	41.66%	31.36%	3.52%	-	-
Profit Margin	-557.95%	-245.56%	-167.10%	-	-
EBITDA	71	56.74	13.33	-10.87	-10.1
EBITDA Margin	43.02%	32.31%	4.01%	-	-
D&A For Ebitda	2.25	1.67	1.64	1.76	1.38
EBIT	68.75	55.07	11.7	-12.64	-11.49
EBIT Margin	41.66%	31.36%	3.52%	-	-
Effective Tax Rate	-	-	-	-	16.21%