Visne Madencilik Üretim Sanayi ve Ticaret A.S. (IST:VSNMD)
80.90
+0.60 (0.75%)
May 26, 2026, 12:39 PM GMT+3
IST:VSNMD Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY | FY |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,386 | 1,425 | 1,459 | 1,422 | 1,396 | 924.17 | |
Revenue Growth (YoY) | 32.61% | -2.33% | 2.58% | 1.87% | 51.07% | - |
Cost of Revenue | 1,159 | 1,157 | 1,217 | 1,047 | 848.64 | 620.57 |
Gross Profit | 227 | 267.91 | 241.68 | 375.04 | 547.51 | 303.6 |
Selling, General & Admin | 312.64 | 321.74 | 291.33 | 224.31 | 137.79 | 91.85 |
Research & Development | 1.27 | 0.96 | 0.56 | - | - | - |
Other Operating Expenses | -48.8 | -64.5 | -64.81 | -22.34 | -5.74 | -8.36 |
Operating Expenses | 265.11 | 258.21 | 227.08 | 201.97 | 265.29 | 150.65 |
Operating Income | -38.11 | 9.7 | 14.61 | 173.08 | 282.22 | 152.95 |
Interest Expense | -6.15 | -18.52 | -41.81 | -54.94 | -67.93 | -60.31 |
Interest & Investment Income | 239.84 | 218.12 | 22.89 | 58.11 | 4.68 | 8.36 |
Currency Exchange Gain (Loss) | 4.32 | 4.32 | -0.65 | -8.94 | -9.72 | 2.14 |
Other Non Operating Income (Expenses) | -215.59 | -150.41 | -32.14 | 73.95 | 95.29 | 16.18 |
EBT Excluding Unusual Items | -15.69 | 63.21 | -37.11 | 241.26 | 304.55 | 119.32 |
Gain (Loss) on Sale of Investments | -2.96 | -2.75 | -1.76 | -18.9 | - | - |
Legal Settlements | - | - | -0.77 | -2.18 | - | - |
Other Unusual Items | - | - | - | -1.06 | 2.42 | 0.5 |
Pretax Income | -17.8 | 61.31 | -39.57 | 219.58 | 306.97 | 119.83 |
Income Tax Expense | 66.82 | -3.27 | -6.07 | 17.77 | 30.5 | -144.76 |
Net Income | -84.62 | 64.58 | -33.5 | 201.81 | 276.47 | 264.59 |
Net Income to Common | -84.62 | 64.58 | -33.5 | 201.81 | 276.47 | 264.59 |
Net Income Growth | - | - | - | -27.00% | 4.49% | - |
Shares Outstanding (Basic) | - | 114 | 100 | 43 | 32 | 32 |
Shares Outstanding (Diluted) | - | 114 | 100 | 43 | 32 | 32 |
Shares Change (YoY) | - | 13.97% | 130.77% | 35.42% | - | - |
EPS (Basic) | - | 0.57 | -0.34 | 4.66 | 8.64 | 8.27 |
EPS (Diluted) | - | 0.57 | -0.34 | 4.66 | 8.64 | 8.27 |
EPS Growth | - | - | - | -46.10% | 4.49% | - |
Free Cash Flow | -154.36 | -51.13 | -162.91 | 255.47 | -53.61 | -369.45 |
Free Cash Flow Per Share | - | -0.45 | -1.63 | 5.90 | -1.68 | -11.54 |
Dividend Per Share | - | - | 0.390 | - | - | - |
Gross Margin | 16.38% | 18.80% | 16.57% | 26.37% | 39.22% | 32.85% |
Operating Margin | -2.75% | 0.68% | 1.00% | 12.17% | 20.21% | 16.55% |
Profit Margin | -6.11% | 4.53% | -2.30% | 14.19% | 19.80% | 28.63% |
Free Cash Flow Margin | -11.14% | -3.59% | -11.17% | 17.96% | -3.84% | -39.98% |
EBITDA | 262.41 | 312.96 | 334.41 | 388.44 | 415.46 | 220.11 |
EBITDA Margin | 18.94% | 21.96% | 22.92% | 27.31% | 29.76% | 23.82% |
D&A For EBITDA | 300.52 | 303.26 | 319.81 | 215.36 | 133.23 | 67.16 |
EBIT | -38.11 | 9.7 | 14.61 | 173.08 | 282.22 | 152.95 |
EBIT Margin | -2.75% | 0.68% | 1.00% | 12.17% | 20.21% | 16.55% |
Effective Tax Rate | - | - | - | 8.09% | 9.93% | - |