IST:YYLGD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	24,578	22,508	15,531	23,642	23,095	4,482
Revenue Growth (YoY)	116.96%	44.92%	-34.31%	2.37%	415.32%	142.32%
Cost of Revenue	21,660	19,603	13,513	20,537	19,969	3,718
Gross Profit	2,918	2,905	2,018	3,104	3,127	763.47
Selling, General & Admin	1,239	1,112	962.41	705.94	556.94	110.33
Research & Development	36.83	32.8	50.39	11.95	15.17	4.34
Other Operating Expenses	-21.33	-80.58	151.03	-32.88	31.35	-15.2
Operating Expenses	1,255	1,064	1,164	685.01	603.46	99.47
Operating Income	1,663	1,841	854.1	2,419	2,523	664.01
Interest Expense	-676.43	-1,102	-2,358	-1,638	-722.96	-120.84
Interest & Investment Income	1,149	1,520	3,665	2,341	406.82	109.12
Currency Exchange Gain (Loss)	-1,247	-1,247	-508.8	-21.1	-269.4	-109.84
Other Non Operating Income (Expenses)	-761.83	-708.26	-995.09	-2,982	-1,735	15.22
EBT Excluding Unusual Items	126.96	304.36	657.13	118.92	202.14	557.67
Legal Settlements	-5.31	-5.31	-6.85	-1.77	-1.96	-
Other Unusual Items	-	-	-	-	-	-5.64
Pretax Income	133.38	310.78	654.26	125.6	203.82	554.25
Income Tax Expense	-385.1	-592.6	-738.69	-539.26	-280.59	135.82
Net Income	518.48	903.38	1,393	664.86	484.4	418.43
Net Income to Common	518.48	903.38	1,393	664.86	484.4	418.43
Net Income Growth	-65.47%	-35.15%	109.51%	37.25%	15.77%	1569.72%
Shares Outstanding (Basic)	-	1,068	1,071	1,085	1,086	989
Shares Outstanding (Diluted)	-	1,068	1,071	1,085	1,086	989
Shares Change (YoY)	-	-0.32%	-1.31%	-0.12%	9.86%	306.43%
EPS (Basic)	-	0.85	1.30	0.61	0.45	0.42
EPS (Diluted)	-	0.85	1.30	0.61	0.45	0.42
EPS Growth	-	-34.94%	112.29%	37.41%	5.38%	310.83%
Free Cash Flow	3,336	3,219	-2,792	-5,955	-1,611	301.14
Free Cash Flow Per Share	-	3.02	-2.61	-5.49	-1.48	0.30
Dividend Per Share	-	-	-	0.170	0.147	-
Dividend Growth	-	-	-	15.49%	-	-
Gross Margin	11.87%	12.91%	12.99%	13.13%	13.54%	17.04%
Operating Margin	6.77%	8.18%	5.50%	10.23%	10.93%	14.82%
Profit Margin	2.11%	4.01%	8.97%	2.81%	2.10%	9.34%
Free Cash Flow Margin	13.57%	14.30%	-17.98%	-25.19%	-6.97%	6.72%
EBITDA	1,957	2,135	1,117	2,580	2,573	687.85
EBITDA Margin	7.96%	9.49%	7.19%	10.91%	11.14%	15.35%
D&A For EBITDA	293.48	294.6	262.72	160.3	50.15	23.85
EBIT	1,663	1,841	854.1	2,419	2,523	664.01
EBIT Margin	6.77%	8.18%	5.50%	10.23%	10.93%	14.82%
Effective Tax Rate	-	-	-	-	-	24.50%
Advertising Expenses	-	32.36	26.43	35.4	41.4	9.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.