AMG Packaging & Paper Company Limited (JMSE:AMG)

JMSE:AMG Income Statement

Financials in millions JMD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	973.4	999.65	1,012	995.7	705.91
Revenue Growth (YoY)	-2.63%	-1.23%	1.65%	41.05%	-2.02%
Cost of Revenue	629.01	616.04	690.35	712.05	493.45
Gross Profit	344.39	383.61	321.76	283.65	212.46
Selling, General & Admin	180.21	149.76	141.85	116.59	104.26
Operating Expenses	224.22	202.6	180.97	148.45	133.93
Operating Income	120.17	181.01	140.79	135.2	78.54
Interest Expense	-5.39	-6.98	-8	-8.7	-9.91
Interest & Investment Income	11.18	14.05	0.54	0.29	1.44
Currency Exchange Gain (Loss)	3.04	2.66	-0.33	-0.68	-3.96
Other Non Operating Income (Expenses)	0.37	-	-	-	5.12
EBT Excluding Unusual Items	129.38	190.74	133	126.11	71.23
Gain (Loss) on Sale of Assets	4.2	-0.09	-	-2.99	-2.14
Pretax Income	133.57	190.65	133	123.13	69.09
Income Tax Expense	38.23	54.34	43.61	18.19	8.5
Earnings From Continuing Operations	95.35	136.31	89.39	104.93	60.59
Net Income	95.35	136.31	89.39	104.93	60.59
Net Income to Common	95.35	136.31	89.39	104.93	60.59
Net Income Growth	-30.05%	52.49%	-14.81%	73.19%	7.78%
Shares Outstanding (Basic)	512	512	512	512	512
Shares Outstanding (Diluted)	512	512	512	512	512
EPS (Basic)	0.19	0.27	0.17	0.20	0.12
EPS (Diluted)	0.19	0.27	0.17	0.20	0.12
EPS Growth	-30.05%	52.49%	-14.81%	73.19%	7.78%
Free Cash Flow	130.51	130.29	190.19	15.17	-107.18
Free Cash Flow Per Share	0.26	0.26	0.37	0.03	-0.21
Dividend Per Share	-	0.120	0.100	-	-
Dividend Growth	-	20.00%	-	-	-
Gross Margin	35.38%	38.38%	31.79%	28.49%	30.10%
Operating Margin	12.35%	18.11%	13.91%	13.58%	11.13%
Profit Margin	9.79%	13.64%	8.83%	10.54%	8.58%
Free Cash Flow Margin	13.41%	13.03%	18.79%	1.52%	-15.18%
EBITDA	164.99	229.3	178.58	160.68	98.38
EBITDA Margin	16.95%	22.94%	17.64%	16.14%	13.94%
D&A For EBITDA	44.82	48.29	37.79	25.48	19.85
EBIT	120.17	181.01	140.79	135.2	78.54
EBIT Margin	12.35%	18.11%	13.91%	13.58%	11.13%
Effective Tax Rate	28.62%	28.50%	32.79%	14.78%	12.31%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.