AMG Packaging & Paper Company Limited (JMSE:AMG)

JMSE:AMG Income Statement

Financials in millions JMD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	944.52	973.4	999.65	1,012	995.7	705.91
Revenue Growth (YoY)	-3.60%	-2.63%	-1.23%	1.65%	41.05%	-2.02%
Cost of Revenue	608.63	629.01	616.04	690.35	712.05	493.45
Gross Profit	335.88	344.39	383.61	321.76	283.65	212.46
Selling, General & Admin	187.48	180.21	149.76	141.85	116.59	104.26
Operating Expenses	230.88	224.22	202.6	180.97	148.45	133.93
Operating Income	105	120.17	181.01	140.79	135.2	78.54
Interest Expense	-4.89	-5.39	-6.98	-8	-8.7	-9.91
Interest & Investment Income	11.18	11.18	14.05	0.54	0.29	1.44
Currency Exchange Gain (Loss)	2.58	3.04	2.66	-0.33	-0.68	-3.96
Other Non Operating Income (Expenses)	1.46	0.37	-	-	-	5.12
EBT Excluding Unusual Items	115.33	129.38	190.74	133	126.11	71.23
Gain (Loss) on Sale of Assets	4.2	4.2	-0.09	-	-2.99	-2.14
Pretax Income	119.53	133.57	190.65	133	123.13	69.09
Income Tax Expense	32.41	38.23	54.34	43.61	18.19	8.5
Earnings From Continuing Operations	87.12	95.35	136.31	89.39	104.93	60.59
Net Income	87.12	95.35	136.31	89.39	104.93	60.59
Net Income to Common	87.12	95.35	136.31	89.39	104.93	60.59
Net Income Growth	-25.69%	-30.05%	52.49%	-14.81%	73.19%	7.78%
Shares Outstanding (Basic)	512	512	512	512	512	512
Shares Outstanding (Diluted)	512	512	512	512	512	512
EPS (Basic)	0.17	0.19	0.27	0.17	0.20	0.12
EPS (Diluted)	0.17	0.19	0.27	0.17	0.20	0.12
EPS Growth	-25.69%	-30.05%	52.49%	-14.81%	73.19%	7.78%
Free Cash Flow	98.85	130.51	130.29	190.19	15.17	-107.18
Free Cash Flow Per Share	0.19	0.26	0.26	0.37	0.03	-0.21
Dividend Per Share	-	-	0.120	0.100	-	-
Dividend Growth	-	-	20.00%	-	-	-
Gross Margin	35.56%	35.38%	38.38%	31.79%	28.49%	30.10%
Operating Margin	11.12%	12.35%	18.11%	13.91%	13.58%	11.13%
Profit Margin	9.22%	9.79%	13.64%	8.83%	10.54%	8.58%
Free Cash Flow Margin	10.47%	13.41%	13.03%	18.79%	1.52%	-15.18%
EBITDA	150.01	164.99	229.3	178.58	160.68	98.38
EBITDA Margin	15.88%	16.95%	22.94%	17.64%	16.14%	13.94%
D&A For EBITDA	45.01	44.82	48.29	37.79	25.48	19.85
EBIT	105	120.17	181.01	140.79	135.2	78.54
EBIT Margin	11.12%	12.35%	18.11%	13.91%	13.58%	11.13%
Effective Tax Rate	27.11%	28.62%	28.50%	32.79%	14.78%	12.31%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.