JMSE:AMG Income Statement

Financials in millions JMD. Fiscal year is September - August.

Millions JMD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2016 - 2020
Revenue	973.4	999.65	1,012	995.7	705.91	Upgrade
Revenue Growth (YoY)	-2.63%	-1.23%	1.65%	41.05%	-2.02%	Upgrade
Cost of Revenue	641.39	616.04	690.35	712.05	493.45	Upgrade
Gross Profit	332.01	383.61	321.76	283.65	212.46	Upgrade
Selling, General & Admin	166.21	149.76	141.85	116.59	104.26	Upgrade
Operating Expenses	211.03	202.6	180.97	148.45	133.93	Upgrade
Operating Income	120.99	181.01	140.79	135.2	78.54	Upgrade
Interest Expense	-6.36	-6.98	-8	-8.7	-9.91	Upgrade
Interest & Investment Income	-	14.05	0.54	0.29	1.44	Upgrade
Currency Exchange Gain (Loss)	3.04	2.66	-0.33	-0.68	-3.96	Upgrade
Other Non Operating Income (Expenses)	11.56	-	-	-	5.12	Upgrade
EBT Excluding Unusual Items	129.22	190.74	133	126.11	71.23	Upgrade
Gain (Loss) on Sale of Assets	4.2	-0.09	-	-2.99	-2.14	Upgrade
Pretax Income	133.42	190.65	133	123.13	69.09	Upgrade
Income Tax Expense	37.45	54.34	43.61	18.19	8.5	Upgrade
Earnings From Continuing Operations	95.98	136.31	89.39	104.93	60.59	Upgrade
Net Income	95.98	136.31	89.39	104.93	60.59	Upgrade
Net Income to Common	95.98	136.31	89.39	104.93	60.59	Upgrade
Net Income Growth	-29.59%	52.49%	-14.81%	73.19%	7.78%	Upgrade
Shares Outstanding (Basic)	512	512	512	512	512	Upgrade
Shares Outstanding (Diluted)	512	512	512	512	512	Upgrade
EPS (Basic)	0.19	0.27	0.17	0.20	0.12	Upgrade
EPS (Diluted)	0.19	0.27	0.17	0.20	0.12	Upgrade
EPS Growth	-29.59%	52.49%	-14.81%	73.19%	7.78%	Upgrade
Free Cash Flow	130.51	130.29	190.19	15.17	-107.18	Upgrade
Free Cash Flow Per Share	0.26	0.26	0.37	0.03	-0.21	Upgrade
Dividend Per Share	-	0.120	0.100	-	-	Upgrade
Dividend Growth	-	20.00%	-	-	-	Upgrade
Gross Margin	34.11%	38.38%	31.79%	28.49%	30.10%	Upgrade
Operating Margin	12.43%	18.11%	13.91%	13.58%	11.13%	Upgrade
Profit Margin	9.86%	13.64%	8.83%	10.54%	8.58%	Upgrade
Free Cash Flow Margin	13.41%	13.03%	18.79%	1.52%	-15.18%	Upgrade
EBITDA	162.87	229.3	178.58	160.68	98.38	Upgrade
EBITDA Margin	16.73%	22.94%	17.64%	16.14%	13.94%	Upgrade
D&A For EBITDA	41.88	48.29	37.79	25.48	19.85	Upgrade
EBIT	120.99	181.01	140.79	135.2	78.54	Upgrade
EBIT Margin	12.43%	18.11%	13.91%	13.58%	11.13%	Upgrade
Effective Tax Rate	28.07%	28.50%	32.79%	14.78%	12.31%	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.