JMSE:AMG Income Statement

Financials in millions JMD. Fiscal year is September - August.

Millions JMD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	887.04	973.4	999.65	1,012	995.7	705.91
Revenue Growth (YoY)	-9.31%	-2.63%	-1.23%	1.65%	41.05%	-2.02%
Cost of Revenue	569.65	629.01	616.04	690.35	712.05	493.45
Gross Profit	317.4	344.39	383.61	321.76	283.65	212.46
Selling, General & Admin	185.33	180.21	149.76	141.85	116.59	104.26
Operating Expenses	228.32	224.22	202.6	180.97	148.45	133.93
Operating Income	89.08	120.17	181.01	140.79	135.2	78.54
Interest Expense	-4.52	-5.39	-6.98	-8	-8.7	-9.91
Interest & Investment Income	11.18	11.18	14.05	0.54	0.29	1.44
Currency Exchange Gain (Loss)	2.24	3.04	2.66	-0.33	-0.68	-3.96
Other Non Operating Income (Expenses)	-2.06	0.37	-	-	-	5.12
EBT Excluding Unusual Items	95.92	129.38	190.74	133	126.11	71.23
Gain (Loss) on Sale of Assets	4.2	4.2	-0.09	-	-2.99	-2.14
Pretax Income	100.12	133.57	190.65	133	123.13	69.09
Income Tax Expense	28.05	38.23	54.34	43.61	18.19	8.5
Earnings From Continuing Operations	72.06	95.35	136.31	89.39	104.93	60.59
Net Income	72.06	95.35	136.31	89.39	104.93	60.59
Net Income to Common	72.06	95.35	136.31	89.39	104.93	60.59
Net Income Growth	-33.25%	-30.05%	52.49%	-14.81%	73.19%	7.78%
Shares Outstanding (Basic)	512	512	512	512	512	512
Shares Outstanding (Diluted)	512	512	512	512	512	512
EPS (Basic)	0.14	0.19	0.27	0.17	0.20	0.12
EPS (Diluted)	0.14	0.19	0.27	0.17	0.20	0.12
EPS Growth	-33.25%	-30.05%	52.49%	-14.81%	73.19%	7.78%
Free Cash Flow	28.62	130.51	130.29	190.19	15.17	-107.18
Free Cash Flow Per Share	0.06	0.26	0.26	0.37	0.03	-0.21
Dividend Per Share	-	-	0.120	0.100	-	-
Dividend Growth	-	-	20.00%	-	-	-
Gross Margin	35.78%	35.38%	38.38%	31.79%	28.49%	30.10%
Operating Margin	10.04%	12.35%	18.11%	13.91%	13.58%	11.13%
Profit Margin	8.12%	9.79%	13.64%	8.83%	10.54%	8.58%
Free Cash Flow Margin	3.23%	13.41%	13.03%	18.79%	1.52%	-15.18%
EBITDA	134.21	164.99	229.3	178.58	160.68	98.38
EBITDA Margin	15.13%	16.95%	22.94%	17.64%	16.14%	13.94%
D&A For EBITDA	45.13	44.82	48.29	37.79	25.48	19.85
EBIT	89.08	120.17	181.01	140.79	135.2	78.54
EBIT Margin	10.04%	12.35%	18.11%	13.91%	13.58%	11.13%
Effective Tax Rate	28.02%	28.62%	28.50%	32.79%	14.78%	12.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.