JMSE:ASBH Income Statement

Financials in millions TTD. Fiscal year is January - December.

Millions TTD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	3,391	2,564	2,149
Revenue Growth (YoY)	32.26%	19.29%	-
Cost of Revenue	2,449	1,905	1,542
Gross Profit	941.83	659.15	607.74
Selling, General & Admin	714.22	435.48	418.72
Other Operating Expenses	-3.43	-0.4	-0.58
Operating Expenses	710.79	439.51	425.29
Operating Income	231.05	219.65	182.45
Interest Expense	-74.56	-53.93	-40.45
Earnings From Equity Investments	0.02	0.05	2.18
Pretax Income	156.5	165.77	144.17
Income Tax Expense	65.86	25.94	24.78
Earnings From Continuing Operations	90.64	139.83	119.39
Minority Interest in Earnings	-10.87	-11.06	-7.34
Net Income	79.77	128.77	112.06
Net Income to Common	79.77	128.77	112.06
Net Income Growth	-38.05%	14.91%	-
Shares Outstanding (Basic)	1,477	1,390	1,297
Shares Outstanding (Diluted)	1,477	1,390	1,297
Shares Change (YoY)	6.30%	7.11%	-
EPS (Basic)	0.05	0.09	0.09
EPS (Diluted)	0.05	0.09	0.09
EPS Growth	-41.72%	7.28%	-
Free Cash Flow	53.85	82.94	-316.09
Free Cash Flow Per Share	0.04	0.06	-0.24
Dividend Per Share	0.026	0.025	0.022
Dividend Growth	5.00%	16.67%	-
Gross Margin	27.78%	25.71%	28.28%
Operating Margin	6.81%	8.57%	8.49%
Profit Margin	2.35%	5.02%	5.21%
Free Cash Flow Margin	1.59%	3.23%	-14.71%
EBITDA	286.22	256.7	211.62
EBITDA Margin	8.44%	10.01%	9.85%
D&A For EBITDA	55.17	37.06	29.17
EBIT	231.05	219.65	182.45
EBIT Margin	6.81%	8.57%	8.49%
Effective Tax Rate	42.08%	15.65%	17.19%
Advertising Expenses	-	34.22	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.