A.S. Bryden & Sons Holdings Limited (JMSE:ASBH)
23.01
-2.24 (-8.87%)
At close: Jun 12, 2026
JMSE:ASBH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 603.45 | 610.98 | 500.49 | 378.85 | 316.85 | |
Revenue Growth (YoY) | 20.57% | 22.08% | 32.11% | 19.57% | - |
Cost of Revenue | 436.24 | 447.51 | 366.51 | 281.45 | 227.26 |
Gross Profit | 167.21 | 163.46 | 133.98 | 97.4 | 89.59 |
Selling, General & Admin | 142.8 | 134.58 | 102.11 | 64.35 | 61.73 |
Other Operating Expenses | -7.38 | -1.43 | -1.37 | -0.06 | -0.09 |
Operating Expenses | 135.43 | 137.58 | 101.24 | 64.94 | 62.7 |
Operating Income | 31.78 | 25.88 | 32.74 | 32.46 | 26.9 |
Interest Expense | -15.62 | -16.19 | -12.39 | -7.97 | -5.96 |
Earnings From Equity Investments | 0.07 | 0.08 | 0 | 0.01 | 0.32 |
Currency Exchange Gain (Loss) | - | 0.01 | 0.25 | - | - |
EBT Excluding Unusual Items | 16.24 | 9.78 | 20.6 | 24.49 | 21.25 |
Gain (Loss) on Sale of Assets | - | 0.76 | 0.12 | - | - |
Other Unusual Items | - | -11.14 | - | - | - |
Pretax Income | 16.24 | 23.78 | 20.72 | 24.49 | 21.25 |
Income Tax Expense | 8.44 | 9.24 | 11.28 | 3.83 | 3.65 |
Earnings From Continuing Operations | 7.8 | 14.54 | 9.44 | 20.66 | 17.6 |
Minority Interest in Earnings | -0.33 | -2.73 | -1.5 | -1.63 | -1.08 |
Net Income | 7.47 | 11.81 | 7.94 | 19.03 | 16.52 |
Preferred Dividends & Other Adjustments | - | 1.84 | 1.23 | - | - |
Net Income to Common | 7.47 | 9.98 | 6.71 | 19.03 | 16.52 |
Net Income Growth | -5.93% | 48.78% | -58.26% | 15.18% | - |
Shares Outstanding (Basic) | - | 1,496 | 1,396 | 1,390 | 1,297 |
Shares Outstanding (Diluted) | - | 1,496 | 1,396 | 1,390 | 1,297 |
Shares Change (YoY) | - | 7.12% | 0.47% | 7.11% | - |
EPS (Basic) | - | 0.01 | 0.00 | 0.01 | 0.01 |
EPS (Diluted) | - | 0.01 | 0.00 | 0.01 | 0.01 |
EPS Growth | - | 38.78% | -64.89% | 7.53% | - |
Free Cash Flow | 32.09 | 27.08 | 6.04 | 12.26 | -46.6 |
Free Cash Flow Per Share | - | 0.02 | 0.00 | 0.01 | -0.04 |
Dividend Per Share | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 |
Dividend Growth | 0.21% | 0.21% | 5.02% | 16.96% | - |
Gross Margin | 27.71% | 26.75% | 26.77% | 25.71% | 28.28% |
Operating Margin | 5.27% | 4.24% | 6.54% | 8.57% | 8.49% |
Profit Margin | 1.24% | 1.63% | 1.34% | 5.02% | 5.21% |
Free Cash Flow Margin | 5.32% | 4.43% | 1.21% | 3.23% | -14.71% |
EBITDA | 44.73 | 37.18 | 40.81 | 37.93 | 31.2 |
EBITDA Margin | 7.41% | 6.08% | 8.15% | 10.01% | 9.85% |
D&A For EBITDA | 12.94 | 11.3 | 8.07 | 5.48 | 4.3 |
EBIT | 31.78 | 25.88 | 32.74 | 32.46 | 26.9 |
EBIT Margin | 5.27% | 4.24% | 6.54% | 8.57% | 8.49% |
Effective Tax Rate | 51.95% | 38.84% | 54.45% | 15.65% | 17.19% |
Advertising Expenses | - | 11.18 | 7.21 | 5.06 | - |