Knutsford Express Services Limited (JMSE:KEX)
8.00
+0.70 (9.59%)
At close: Aug 14, 2026
JMSE:KEX Income Statement
Financials in millions JMD. Fiscal year is June - May.
Millions JMD. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 1,976 | 2,069 | 1,961 | 1,648 | 1,114 | |
Revenue Growth | -4.49% | 5.54% | 18.95% | 48.01% | 76.93% |
Cost of Revenue | 413.85 | 421.95 | 409.37 | 367.16 | 282.2 |
Gross Profit | 1,562 | 1,647 | 1,551 | 1,281 | 831.37 |
Selling, General & Admin | 1,309 | 1,254 | 1,095 | 822.79 | 557.04 |
Other Operating Expenses | -103.65 | -100.2 | -98.28 | -86.98 | -19.81 |
Operating Expenses | 1,365 | 1,316 | 1,127 | 858.82 | 674.5 |
Operating Income | 197.45 | 331.12 | 424.68 | 422.19 | 156.87 |
Interest Expense | -18.83 | -21.96 | -28.3 | -30.55 | -15.46 |
Interest & Investment Income | 15.85 | 20.54 | 21.16 | 10.39 | 3.17 |
Currency Exchange Gain (Loss) | 1.96 | 1.98 | 11.24 | -1.52 | 4.94 |
Other Non Operating Income (Expenses) | -40.31 | -43.9 | -41.04 | -43.65 | -22.77 |
EBT Excluding Unusual Items | 156.12 | 287.78 | 387.74 | 356.87 | 126.74 |
Gain (Loss) on Sale of Assets | - | 1.95 | - | -10.36 | 0.9 |
Pretax Income | 159.31 | 289.72 | 387.74 | 346.51 | 127.64 |
Income Tax Expense | 34.75 | 52.77 | 78.28 | 42.15 | 16.98 |
Earnings From Continuing Operations | 124.56 | 236.95 | 309.46 | 304.36 | 110.66 |
Earnings From Discontinued Operations | - | - | - | - | -32.84 |
Net Income | 124.56 | 236.95 | 309.46 | 304.36 | 77.83 |
Net Income to Common | 124.56 | 236.95 | 309.46 | 304.36 | 77.83 |
Net Income Growth | -47.43% | -23.43% | 1.67% | 291.08% | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.25 | 0.47 | 0.62 | 0.61 | 0.16 |
EPS (Diluted) | 0.25 | 0.47 | 0.62 | 0.61 | 0.16 |
EPS Growth | -47.43% | -23.43% | 1.67% | 291.09% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 78.85 | 138.43 | 265.61 | 345.04 | 69.53 |
Free Cash Flow Per Share | 0.16 | 0.28 | 0.53 | 0.69 | 0.14 |
Dividend Per Share | - | 0.070 | 0.130 | 0.130 | - |
Dividend Growth | - | -46.15% | 0% | - | - |
Gross Margin | 79.06% | 79.61% | 79.12% | 77.72% | 74.66% |
Operating Margin | 9.99% | 16.00% | 21.66% | 25.62% | 14.09% |
Profit Margin | 6.30% | 11.45% | 15.78% | 18.47% | 6.99% |
Free Cash Flow Margin | 3.99% | 6.69% | 13.55% | 20.94% | 6.24% |
EBITDA | 344.7 | 462.32 | 541.14 | 533.58 | 283.01 |
EBITDA Margin | 17.44% | 22.35% | 27.60% | 32.37% | 25.41% |
D&A For EBITDA | 147.25 | 131.2 | 116.47 | 111.39 | 126.14 |
EBIT | 197.45 | 331.12 | 424.68 | 422.19 | 156.87 |
EBIT Margin | 9.99% | 16.00% | 21.66% | 25.62% | 14.09% |
Effective Tax Rate | 21.81% | 18.21% | 20.19% | 12.16% | 13.30% |
Advertising Expenses | 22.99 | 24.15 | 17.38 | 15.89 | 13.69 |