Mailpac Group Limited (JMSE:MAILPAC)
Jamaica · Delayed Price · Currency is JMD 2.430
-0.120 (-4.71%)
At close: Jul 24, 2026
Mailpac Group Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,057 | 2,984 | 2,564 | 1,674 | 1,687 | 1,820 | |
Revenue Growth (YoY) | 5.00% | 16.37% | 53.13% | -0.72% | -7.32% | 5.42% |
Cost of Revenue | 1,390 | 1,376 | 1,333 | 885.41 | 882.9 | 941.99 |
Gross Profit | 1,667 | 1,608 | 1,231 | 788.95 | 803.66 | 877.79 |
Selling, General & Admin | 1,120 | 1,080 | 856.72 | 469.74 | 444.62 | 428.83 |
Operating Expenses | 1,120 | 1,080 | 856.72 | 469.74 | 444.62 | 428.83 |
Operating Income | 547.1 | 528.42 | 373.8 | 319.21 | 359.04 | 448.96 |
Interest Expense | -15.59 | -14.92 | -7.73 | -3.78 | -6.42 | -4.18 |
Interest & Investment Income | 1.56 | 1.56 | 1.24 | 1.41 | 3.4 | 2 |
Currency Exchange Gain (Loss) | 0.44 | -3.76 | 0.76 | -3.77 | -2.06 | -4.36 |
Other Non Operating Income (Expenses) | -211.73 | -200.43 | -135.33 | -51.4 | -44.85 | -43.77 |
EBT Excluding Unusual Items | 321.79 | 310.88 | 232.74 | 261.68 | 309.11 | 398.64 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | -0.88 | - |
Asset Writedown | -21.4 | -21.4 | - | - | - | - |
Other Unusual Items | 902.03 | 902.03 | - | - | - | - |
Pretax Income | 1,202 | 1,192 | 232.72 | 261.68 | 308.24 | 398.64 |
Income Tax Expense | 59.23 | 51.99 | 10.34 | 1.54 | 0.2 | 0.8 |
Net Income | 1,143 | 1,140 | 222.38 | 260.14 | 308.04 | 397.84 |
Preferred Dividends & Other Adjustments | 902.03 | 902.03 | - | - | - | - |
Net Income to Common | 241.16 | 237.49 | 222.38 | 260.14 | 308.04 | 397.84 |
Net Income Growth | 3.42% | 6.80% | -14.52% | -15.55% | -22.57% | -10.21% |
Shares Outstanding (Basic) | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Shares Outstanding (Diluted) | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.09 | 0.09 | 0.10 | 0.12 | 0.16 |
EPS (Diluted) | 0.10 | 0.09 | 0.09 | 0.10 | 0.12 | 0.16 |
EPS Growth | 3.42% | 6.80% | -14.52% | -15.55% | -22.57% | -10.21% |
Free Cash Flow | 115.69 | 261.07 | 172.5 | 277.46 | 284.51 | 375.19 |
Free Cash Flow Per Share | 0.05 | 0.10 | 0.07 | 0.11 | 0.11 | 0.15 |
Dividend Per Share | 0.060 | 0.090 | - | 0.140 | - | 0.090 |
Dividend Growth | 100.00% | - | - | - | - | -10.00% |
Gross Margin | 54.52% | 53.90% | 47.99% | 47.12% | 47.65% | 48.24% |
Operating Margin | 17.89% | 17.71% | 14.58% | 19.06% | 21.29% | 24.67% |
Profit Margin | 7.89% | 7.96% | 8.67% | 15.54% | 18.26% | 21.86% |
Free Cash Flow Margin | 3.78% | 8.75% | 6.73% | 16.57% | 16.87% | 20.62% |
EBITDA | 604.13 | 584.01 | 414.26 | 327.59 | 367.58 | 454.86 |
EBITDA Margin | 19.76% | 19.57% | 16.16% | 19.56% | 21.79% | 25.00% |
D&A For EBITDA | 57.04 | 55.58 | 40.46 | 8.38 | 8.54 | 5.9 |
EBIT | 547.1 | 528.42 | 373.8 | 319.21 | 359.04 | 448.96 |
EBIT Margin | 17.89% | 17.71% | 14.58% | 19.06% | 21.29% | 24.67% |
Effective Tax Rate | 4.93% | 4.36% | 4.45% | 0.59% | 0.07% | 0.20% |
Advertising Expenses | - | 48.03 | 46.8 | 42.92 | 41.2 | 46.35 |