Mayberry Group Limited (JMSE:MGL)
Jamaica · Delayed Price · Currency is JMD 5.89
0.00 (0.00%)
At close: Sep 7, 2026
Mayberry Group Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 2,400 | 2,824 | 2,257 | 2,199 | 1,687 | 1,130 |
Total Interest Expense | 2,395 | 2,675 | 2,201 | 1,914 | 808.4 | 566.41 |
Net Interest Income | 5.2 | 148.29 | 55.96 | 284.82 | 878.27 | 563.53 |
Brokerage Commission | 981.91 | 989.87 | 807.84 | 521.2 | 508.66 | 392.4 |
Trading & Principal Transactions | 1.76 | 8.5 | 60.8 | 35.76 | 116.08 | 125.39 |
Gain on Sale of Investments (Rev) | -1,565 | -3,295 | 305.78 | -2,224 | 5,323 | 2,619 |
Other Revenue | 176.49 | -1,250 | 288.04 | 244.91 | 60.6 | 40.7 |
Revenue Before Loan Losses | -399.91 | -3,398 | 1,518 | -1,138 | 6,887 | 3,741 |
Provision for Loan Losses | 28.13 | 6.63 | 129.7 | -30.94 | 128.28 | 131.42 |
| -428.03 | -3,405 | 1,389 | -1,107 | 6,758 | 3,610 | |
Revenue Growth | - | - | - | - | 87.23% | - |
Salaries & Employee Benefits | 1,261 | 1,068 | 940.46 | 808.34 | 761.48 | 806.68 |
Other Operating Expenses | 1,609 | 1,482 | 1,478 | 1,258 | 1,303 | 907.48 |
Total Operating Expenses | 3,088 | 2,756 | 2,570 | 2,111 | 2,096 | 1,881 |
Operating Income | -3,516 | -6,161 | -1,182 | -3,218 | 4,662 | 1,728 |
Currency Exchange Gains | 183.69 | 226.22 | 177.63 | 207.09 | 97.27 | 406.81 |
EBT Excluding Unusual Items | -4,253 | -6,146 | -1,294 | -2,177 | 4,781 | 2,461 |
Asset Writedown | 357.25 | 357.25 | 68.38 | 85.73 | -22.07 | 337.9 |
Gain (Loss) on Sale of Investments | 11.95 | 11.95 | -18.43 | 28.73 | -22.37 | 10.25 |
Pretax Income | -3,884 | -5,777 | -1,244 | -2,063 | 4,737 | 2,810 |
Income Tax Expense | -191.06 | -260.31 | -519.34 | -593.63 | -1.02 | -251.63 |
Earnings From Continuing Ops. | -3,693 | -5,517 | -724.72 | -1,469 | 4,738 | 3,061 |
Minority Interest in Earnings | 1,288 | 2,448 | 68.67 | 1,212 | -2,519 | -996.46 |
Net Income | -2,405 | -3,068 | -656.05 | -256.55 | 2,219 | 2,065 |
Net Income to Common | -2,405 | -3,068 | -656.05 | -256.55 | 2,219 | 2,065 |
Net Income Growth | - | - | - | - | 7.46% | - |
Shares Outstanding (Basic) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Shares Outstanding (Diluted) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -2.00 | -2.55 | -0.55 | -0.21 | 1.85 | 1.72 |
EPS (Diluted) | -2.00 | -2.55 | -0.55 | -0.21 | 1.85 | 1.72 |
EPS Growth | - | - | - | - | 7.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,035 | 3,249 | -4,310 | -4,838 | -1,539 | 686.49 |
Free Cash Flow Per Share | 5.03 | 2.71 | -3.59 | -4.03 | -1.28 | 0.57 |
Dividend Per Share | - | - | 0.375 | - | 0.300 | 0.280 |
Dividend Growth | - | - | - | - | 7.14% | -12.50% |
Operating Margin | - | - | -85.09% | - | 68.99% | 47.89% |
Profit Margin | - | - | -47.24% | - | 32.83% | 57.20% |
Free Cash Flow Margin | - | - | -310.36% | - | -22.77% | 19.02% |