Productive Business Solutions Limited (JMSE:PBS)
Jamaica · Delayed Price · Currency is JMD · Price in USD 0.7500
0.00 (0.00%)
At close: Aug 13, 2026
JMSE:PBS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 375.74 | 374.92 | 387.39 | 327.61 | 312 | 224 | |
Revenue Growth | -6.85% | -3.22% | 18.25% | 5.00% | 39.29% | 38.39% |
Cost of Revenue | 248.27 | 245.84 | 272.31 | 224.71 | 220.39 | 145.32 |
Gross Profit | 127.47 | 129.08 | 115.08 | 102.9 | 91.61 | 78.68 |
Selling, General & Admin | 63.8 | 64.97 | 59.76 | 50.54 | 46.69 | 44.25 |
Amortization of Goodwill & Intangibles | 3.17 | 3.17 | 2.88 | 3.11 | 3.15 | 1.75 |
Other Operating Expenses | 16.39 | 16.79 | 12.27 | 13.35 | 10.57 | 0.56 |
Operating Expenses | 94.91 | 96.48 | 84.16 | 76.36 | 68.99 | 59.73 |
Operating Income | 32.56 | 32.6 | 30.92 | 26.54 | 22.62 | 18.94 |
Interest Expense | -16.18 | -17.09 | -18.8 | -14.52 | -16.27 | -10.62 |
Interest & Investment Income | 1.77 | 1.77 | 2 | 2.14 | 1.87 | 0.45 |
Earnings From Equity Investments | 0.61 | 0.72 | 0.51 | - | - | - |
Currency Exchange Gain (Loss) | -0.61 | -0.61 | 0.37 | 0.35 | -1.56 | 0.41 |
Other Non Operating Income (Expenses) | -0.86 | -0.86 | -0.74 | -0.71 | -0.61 | -0.5 |
EBT Excluding Unusual Items | 17.29 | 16.52 | 14.25 | 13.8 | 6.06 | 8.68 |
Merger & Restructuring Charges | -1.99 | -1.99 | -2.89 | -1.48 | -0.89 | -0.83 |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | 0.1 | - | 0.04 | - |
Asset Writedown | - | - | - | - | - | -0.73 |
Other Unusual Items | - | - | 1.15 | - | - | - |
Pretax Income | 15.12 | 14.35 | 12.62 | 12.31 | 5.21 | 7.12 |
Income Tax Expense | 9.58 | 9.91 | 5.04 | 4.23 | 2.34 | 1.52 |
Earnings From Continuing Operations | 5.54 | 4.44 | 7.58 | 8.09 | 2.87 | 5.6 |
Minority Interest in Earnings | -0.22 | -0.15 | -0.12 | -0.07 | -0.09 | -0.08 |
Net Income | 5.32 | 4.29 | 7.46 | 8.02 | 2.78 | 5.52 |
Preferred Dividends & Other Adjustments | 1.71 | 1.71 | 1.29 | 1.72 | 0.53 | - |
Net Income to Common | 3.61 | 2.57 | 6.17 | 6.29 | 2.26 | 5.52 |
Net Income Growth | -56.71% | -58.30% | -1.92% | 178.94% | -59.15% | 5160.00% |
Shares Outstanding (Basic) | 186 | 186 | 186 | 186 | 186 | 144 |
Shares Outstanding (Diluted) | 186 | 186 | 186 | 186 | 186 | 144 |
Shares Change | 0.15% | - | - | - | 29.09% | 17.02% |
EPS (Basic) | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 |
EPS (Diluted) | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 |
EPS Growth | -56.77% | -58.30% | -1.92% | 178.94% | -68.36% | 4399.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.64 | -2.38 | 26.15 | 24.88 | 20.15 | 5.58 |
Free Cash Flow Per Share | 0.07 | -0.01 | 0.14 | 0.13 | 0.11 | 0.04 |
Dividend Per Share | 0.035 | 0.035 | 0.035 | 0.035 | 0.027 | 0.011 |
Dividend Growth | 0% | 0% | 0% | 29.74% | 146.79% | - |
Gross Margin | 33.93% | 34.43% | 29.71% | 31.41% | 29.36% | 35.12% |
Operating Margin | 8.67% | 8.70% | 7.98% | 8.10% | 7.25% | 8.46% |
Profit Margin | 0.96% | 0.69% | 1.59% | 1.92% | 0.72% | 2.47% |
Free Cash Flow Margin | 3.36% | -0.63% | 6.75% | 7.59% | 6.46% | 2.49% |
EBITDA | 51.8 | 50.55 | 46.03 | 40 | 36.32 | 29.07 |
EBITDA Margin | 13.79% | 13.48% | 11.88% | 12.21% | 11.64% | 12.98% |
D&A For EBITDA | 19.24 | 17.96 | 15.12 | 13.46 | 13.69 | 10.13 |
EBIT | 32.56 | 32.6 | 30.92 | 26.54 | 22.62 | 18.94 |
EBIT Margin | 8.67% | 8.70% | 7.98% | 8.10% | 7.25% | 8.46% |
Effective Tax Rate | 63.38% | 69.07% | 39.96% | 34.34% | 44.96% | 21.34% |
Advertising Expenses | - | 0.32 | 0.45 | 0.52 | 0.21 | 0.14 |