Pan Jamaica Group Limited (JMSE:PJAM)
Jamaica · Delayed Price · Currency is JMD 43.83
+3.98 (10.00%)
At close: Sep 4, 2026
Pan Jamaica Group Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 46,658 | 45,291 | 39,973 | 29,002 | 2,511 | 2,099 |
Other Revenue | 4,054 | 5,633 | 3,205 | 4,166 | 2,910 | 5,593 |
| 50,711 | 50,924 | 43,178 | 33,168 | 5,421 | 9,751 | |
Revenue Growth (YoY | 7.63% | 17.94% | 30.18% | 511.83% | -44.41% | 74.29% |
Property Expenses | 33,747 | 32,045 | 28,236 | 20,691 | 1,144 | 1,854 |
Selling, General & Administrative | 9,620 | 9,625 | 8,877 | 6,826 | 2,150 | - |
Other Operating Expenses | 181.27 | 181.27 | 99.12 | - | - | -53.6 |
Total Operating Expenses | 43,548 | 41,852 | 37,213 | 27,517 | 3,294 | 1,800 |
Operating Income | 7,163 | 9,072 | 5,965 | 5,650 | 2,127 | 7,951 |
Interest Expense | -1,720 | -1,683 | -1,649 | -1,375 | -1,020 | -911.45 |
Interest & Investment Income | -58.24 | 558.31 | 744.57 | - | - | - |
Other Non-Operating Income | 433.2 | 395.66 | 370.87 | 206.49 | 130.18 | -2.97 |
EBT Excluding Unusual Items | 5,818 | 8,343 | 5,432 | 4,482 | 1,237 | 7,036 |
Gain (Loss) on Sale of Investments | -37.1 | - | 350.26 | -351.86 | 621 | 193.89 |
Gain (Loss) on Sale of Assets | - | - | 326.54 | 149.2 | - | - |
Total Insurance Settlements | - | - | - | - | - | 2.45 |
Asset Writedown | 556.01 | 556.01 | 531.78 | 503.36 | 463.18 | -1.43 |
Pretax Income | 6,337 | 8,899 | 6,641 | 4,783 | 2,321 | 7,231 |
Income Tax Expense | 685.26 | 809 | 559.69 | 1,058 | -420.63 | -20.57 |
Earnings From Continuing Operations | 5,652 | 8,090 | 6,081 | 3,724 | 2,742 | 7,252 |
Minority Interest in Earnings | -1,599 | -1,810 | -1,502 | -1,209 | -47.76 | -48.92 |
Net Income | 4,053 | 6,280 | 4,579 | 2,516 | 2,694 | 7,203 |
Net Income to Common | 4,053 | 6,280 | 4,579 | 2,516 | 2,694 | 7,203 |
Net Income Growth | -37.21% | 37.15% | 82.01% | -6.63% | -62.59% | 105.53% |
Basic Shares Outstanding | 1,623 | 1,623 | 1,624 | 1,485 | 1,064 | 1,062 |
Diluted Shares Outstanding | 1,623 | 1,623 | 1,624 | 1,485 | 1,064 | 1,062 |
Shares Change | 0.09% | -0.10% | 9.40% | 39.49% | 0.21% | 0.19% |
EPS (Basic) | 2.50 | 3.87 | 2.82 | 1.69 | 2.53 | 6.78 |
EPS (Diluted) | 2.50 | 3.87 | 2.82 | 1.69 | 2.53 | 6.78 |
EPS Growth | -37.27% | 37.29% | 66.36% | -33.06% | -62.67% | 105.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.775 | 0.775 | 0.560 | 0.425 | 0.770 | 0.715 |
Dividend Growth | 115.28% | 38.39% | 31.77% | -44.80% | 7.69% | 88.16% |
Operating Margin | 14.12% | 17.81% | 13.82% | 17.04% | 39.23% | 81.54% |
Profit Margin | 7.99% | 12.33% | 10.60% | 7.58% | 49.70% | 73.87% |
EBITDA | 10,026 | 11,829 | 8,428 | 7,714 | 2,217 | 7,987 |
EBITDA Margin | 19.77% | 23.23% | 19.52% | 23.26% | 40.90% | 81.91% |
D&A For Ebitda | 2,863 | 2,758 | 2,462 | 2,063 | 90.22 | 36.76 |
EBIT | 7,163 | 9,072 | 5,965 | 5,650 | 2,127 | 7,951 |
EBIT Margin | 14.12% | 17.81% | 13.82% | 17.04% | 39.23% | 81.54% |
Effective Tax Rate | 10.81% | 9.09% | 8.43% | 22.13% | - | - |
Revenue as Reported | - | - | - | - | - | 4,298 |