Seprod Limited (JMSE:SEP)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
74.60
+2.90 (4.04%)
At close: Sep 7, 2026

Seprod Financials Overview

Millions JMD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
150,086152,332133,609112,14978,43443,883
Revenue Growth
-0.25%14.01%19.13%42.99%78.73%16.29%
Gross Profit
43,11043,86239,07031,37022,31010,911
Operating Income
3,7483,2376,9276,8174,2122,076
Net Income
5,2623,8382,6142,8822,1441,993
Earnings Per Share
5.784.673.563.932.922.72
EPS Growth
137.52%30.98%-9.29%34.41%7.55%-30.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-17,479-17,025-16,981-16,850-14,648-10,857
Manufacturing
30,16329,64829,42928,83727,89723,208
Distribution
137,402139,709121,160100,16265,18431,532
Total
150,086152,332133,609112,14978,43443,883

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4576,9885,7995,6744,4701,650
Total Debt
53,02356,86354,27836,43335,11112,657
Net Cash (Debt)
-48,565-49,875-48,479-30,759-30,641-11,007
Net Cash Growth
------
Net Cash Per Share
-53.32-60.66-66.09-41.94-41.77-15.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,9329,3216,0667,690-119.442,676
Capital Expenditures
-2,398-3,650-3,368-2,684-2,151-1,655
Free Cash Flow
9,5345,6712,6985,006-2,2711,021
Free Cash Flow Growth
175.25%110.16%-46.09%---61.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.72%28.79%29.24%27.97%28.44%24.86%
Operating Margin
2.50%2.13%5.18%6.08%5.37%4.73%
Pretax Margin
4.53%4.17%4.18%5.00%5.41%5.27%
Profit Margin
3.51%2.52%1.96%2.57%2.73%4.54%
FCF Margin
6.35%3.72%2.02%4.46%-2.90%2.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8151.8151.8151.7051.5501.500
Dividend Per Share Growth
0%0%6.45%10.00%3.33%150.00%
Dividend Yield
2.42%2.18%2.02%2.18%2.14%2.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0919.9325.9321.0026.6923.92
P/FCF Ratio
7.1313.4925.1212.09-46.72
PS Ratio
0.450.500.510.540.731.09