Seprod Limited (JMSE:SEP)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
77.30
+3.30 (4.46%)
At close: Jul 24, 2026

Seprod Financials Overview

Millions JMD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
152,351152,332133,609112,14978,43443,883
Revenue Growth
6.75%14.01%19.13%42.99%78.73%16.29%
Gross Profit
40,64543,86239,07031,37022,31010,911
Operating Income
12,4463,2376,9276,8174,2122,076
Net Income
6,1153,8382,6142,8822,1441,993
Earnings Per Share
7.064.673.563.932.922.72
EPS Growth
134.85%30.98%-9.29%34.41%7.55%-30.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
139,099139,709121,160100,16265,18431,532
Eliminations
-22,251-17,025-16,981-16,850-14,648-10,857
Manufacturing
35,50429,64829,42928,83727,89723,208
Total
152,351152,332133,609112,14978,43443,883

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,3516,9885,7995,6744,4701,650
Total Debt
54,46756,86354,27836,43335,11112,657
Net Cash (Debt)
-48,116-49,875-48,479-30,759-30,641-11,007
Net Cash Growth
------
Net Cash Per Share
-55.53-60.66-66.09-41.94-41.77-15.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,5989,3216,0667,690-119.442,676
Capital Expenditures
-2,007-3,650-3,368-2,684-2,151-1,655
Free Cash Flow
8,5915,6712,6985,006-2,2711,021
Free Cash Flow Growth
248.03%110.16%-46.09%---61.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.68%28.79%29.24%27.97%28.44%24.86%
Operating Margin
8.17%2.13%5.18%6.08%5.37%4.73%
Pretax Margin
5.18%4.17%4.18%5.00%5.41%5.27%
Profit Margin
4.01%2.52%1.96%2.57%2.73%4.54%
FCF Margin
5.64%3.72%2.02%4.46%-2.90%2.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8151.8151.8151.7051.5501.500
Dividend Per Share Growth
0%0%6.45%10.00%3.33%150.00%
Dividend Yield
2.35%2.18%2.02%2.18%2.14%2.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8219.9325.9321.0026.6923.92
P/FCF Ratio
8.2013.4925.1212.09-46.72
PS Ratio
0.460.500.510.540.731.09