Stanley Motta Limited (JMSE:SML)
Jamaica · Delayed Price · Currency is JMD 7.30
+0.20 (2.82%)
At close: Sep 7, 2026
Stanley Motta Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 997.67 | 860.73 | 564.11 | 527.45 | 499.37 | 492.62 |
Other Revenue | 149.24 | 149.24 | - | - | - | 5.64 |
| 1,147 | 1,010 | 564.11 | 527.45 | 499.37 | 498.26 | |
Revenue Growth (YoY | 86.11% | 79.04% | 6.95% | 5.62% | 0.22% | 7.43% |
Property Expenses | 246.55 | 246.55 | 77.87 | 67.54 | 72.92 | 88.43 |
Selling, General & Administrative | 131.06 | 109.65 | 85.41 | 64.29 | 44.97 | 53.8 |
Depreciation & Amortization | 24.71 | 24.71 | 27.5 | 38.22 | 46.64 | 23.88 |
Other Operating Expenses | -0.01 | -0.11 | 4.57 | 0.57 | -0.06 | 3.01 |
Total Operating Expenses | 402.31 | 380.81 | 195.36 | 170.61 | 164.46 | 170.08 |
Operating Income | 744.61 | 629.17 | 368.75 | 356.84 | 334.91 | 328.19 |
Interest Expense | -204.6 | -135.12 | -72.26 | -75.07 | -62.67 | -56.39 |
Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0.04 | 0.08 | 0.13 |
Currency Exchange Gain (Loss) | -5.52 | -5.52 | 4.96 | -5.74 | -18.72 | -19.05 |
Other Non-Operating Income | -3.41 | -3.41 | -5.86 | -14.74 | -11.86 | -3.62 |
EBT Excluding Unusual Items | 531.11 | 485.15 | 295.62 | 261.34 | 241.74 | 249.26 |
Asset Writedown | 1,562 | 1,562 | 824.63 | 1,511 | 616.83 | 553.99 |
Pretax Income | 2,093 | 2,047 | 1,120 | 1,772 | 858.57 | 803.25 |
Income Tax Expense | 18.21 | 15.86 | 5.4 | 7.05 | 9.99 | 4.95 |
Net Income | 2,074 | 2,031 | 1,115 | 1,765 | 848.58 | 798.3 |
Net Income to Common | 2,074 | 2,031 | 1,115 | 1,765 | 848.58 | 798.3 |
Net Income Growth | 81.06% | 82.17% | -36.85% | 108.05% | 6.30% | -5.89% |
Basic Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 |
Diluted Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 2.74 | 2.68 | 1.47 | 2.33 | 1.12 | 1.05 |
EPS (Diluted) | 2.74 | 2.68 | 1.47 | 2.33 | 1.12 | 1.05 |
EPS Growth | 81.06% | 82.17% | -36.85% | 108.05% | 6.30% | -5.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 0.211 | 0.253 | 0.253 | 0.362 |
Dividend Growth | - | - | -16.60% | 0% | -30.11% | 90.53% |
Operating Margin | 64.92% | 62.30% | 65.37% | 67.65% | 67.07% | 65.87% |
Profit Margin | 180.88% | 201.08% | 197.63% | 334.71% | 169.93% | 160.22% |
EBITDA | 745.64 | 629.96 | 372.34 | 361.82 | 343.11 | 337.53 |
EBITDA Margin | 65.01% | 62.37% | 66.00% | 68.60% | 68.71% | 67.74% |
D&A For Ebitda | 1.03 | 0.79 | 3.58 | 4.98 | 8.21 | 9.34 |
EBIT | 744.61 | 629.17 | 368.75 | 356.84 | 334.91 | 328.19 |
EBIT Margin | 64.92% | 62.30% | 65.37% | 67.65% | 67.07% | 65.87% |
Funds From Operations (FFO) | 43.8 | - | - | 292 | 266.1 | 268.2 |
Adjusted Funds From Operations (AFFO) | - | - | - | 292 | 266.1 | 268.2 |
FFO Payout Ratio | 228.39% | - | - | 85.13% | 50.69% | 70.64% |
Effective Tax Rate | 0.87% | 0.78% | 0.48% | 0.40% | 1.16% | 0.62% |