AVI Limited (JSE:AVI)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 8,922.00
-79.00 (-0.88%)
Mar 31, 2025, 2:43 PM SAST
AVI Limited Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 15,955 | 15,862 | 14,920 | 13,845 | 13,269 | 13,210 | Upgrade
|
| Revenue Growth (YoY) | 3.10% | 6.32% | 7.76% | 4.34% | 0.45% | 0.45% | Upgrade
|
| Cost of Revenue | 9,181 | 9,249 | 9,095 | 8,475 | 8,101 | 7,959 | Upgrade
|
| Gross Profit | 6,774 | 6,613 | 5,825 | 5,370 | 5,168 | 5,251 | Upgrade
|
| Selling, General & Admin | 3,308 | 3,309 | 3,110 | 2,865 | 2,759 | 2,917 | Upgrade
|
| Operating Expenses | 3,308 | 3,309 | 3,110 | 2,865 | 2,759 | 2,917 | Upgrade
|
| Operating Income | 3,466 | 3,305 | 2,715 | 2,505 | 2,409 | 2,335 | Upgrade
|
| Interest Expense | -200.6 | -199.3 | -198.9 | -115.5 | -121.2 | -175.3 | Upgrade
|
| Interest & Investment Income | 14.6 | 14.8 | 8 | 4.6 | 21.9 | 9.8 | Upgrade
|
| Earnings From Equity Investments | -1.3 | -3.2 | 2.1 | -0.8 | 3.6 | 17.4 | Upgrade
|
| EBT Excluding Unusual Items | 3,297 | 3,117 | 2,526 | 2,393 | 2,314 | 2,186 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 433.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -20.9 | -20.9 | -1.8 | -5.2 | 4.2 | 41.2 | Upgrade
|
| Asset Writedown | -0.2 | -0.2 | -2.2 | - | -8.4 | -18.4 | Upgrade
|
| Other Unusual Items | - | - | - | -31.6 | - | - | Upgrade
|
| Pretax Income | 3,276 | 3,096 | 2,535 | 2,426 | 2,309 | 2,642 | Upgrade
|
| Income Tax Expense | 892.9 | 838.5 | 698.2 | 675 | 663.7 | 695 | Upgrade
|
| Net Income | 2,383 | 2,258 | 1,837 | 1,751 | 1,646 | 1,947 | Upgrade
|
| Net Income to Common | 2,383 | 2,258 | 1,837 | 1,751 | 1,646 | 1,947 | Upgrade
|
| Net Income Growth | 17.90% | 22.91% | 4.89% | 6.41% | -15.49% | 21.37% | Upgrade
|
| Shares Outstanding (Basic) | 331 | 331 | 331 | 330 | 330 | 329 | Upgrade
|
| Shares Outstanding (Diluted) | 336 | 334 | 332 | 331 | 331 | 330 | Upgrade
|
| Shares Change (YoY) | 1.08% | 0.77% | 0.14% | 0.10% | 0.20% | 0.17% | Upgrade
|
| EPS (Basic) | 7.20 | 6.83 | 5.56 | 5.30 | 4.99 | 5.92 | Upgrade
|
| EPS (Diluted) | 7.10 | 6.75 | 5.54 | 5.29 | 4.97 | 5.90 | Upgrade
|
| EPS Growth | 16.67% | 21.98% | 4.73% | 6.31% | -15.67% | 21.18% | Upgrade
|
| Free Cash Flow | 2,239 | 2,192 | 1,701 | 1,995 | 1,944 | 1,957 | Upgrade
|
| Free Cash Flow Per Share | 6.67 | 6.56 | 5.13 | 6.02 | 5.88 | 5.93 | Upgrade
|
| Dividend Per Share | 6.080 | 5.900 | 4.820 | 4.620 | 4.350 | 4.100 | Upgrade
|
| Dividend Growth | 18.75% | 22.41% | 4.33% | 6.21% | 6.10% | -1.21% | Upgrade
|
| Gross Margin | 42.46% | 41.69% | 39.04% | 38.79% | 38.95% | 39.75% | Upgrade
|
| Operating Margin | 21.72% | 20.83% | 18.20% | 18.09% | 18.16% | 17.67% | Upgrade
|
| Profit Margin | 14.94% | 14.23% | 12.31% | 12.65% | 12.40% | 14.74% | Upgrade
|
| Free Cash Flow Margin | 14.03% | 13.82% | 11.40% | 14.41% | 14.65% | 14.82% | Upgrade
|
| EBITDA | 3,847 | 3,682 | 3,108 | 2,896 | 2,800 | 2,747 | Upgrade
|
| EBITDA Margin | 24.11% | 23.21% | 20.83% | 20.91% | 21.10% | 20.80% | Upgrade
|
| D&A For EBITDA | 381.3 | 377.5 | 392.7 | 390.7 | 390.5 | 412.7 | Upgrade
|
| EBIT | 3,466 | 3,305 | 2,715 | 2,505 | 2,409 | 2,335 | Upgrade
|
| EBIT Margin | 21.72% | 20.83% | 18.20% | 18.09% | 18.16% | 17.67% | Upgrade
|
| Effective Tax Rate | 27.25% | 27.08% | 27.54% | 27.82% | 28.74% | 26.30% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.