AVI Limited (JSE:AVI)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 9,365.00
+19.00 (0.20%)
Jun 5, 2026, 5:00 PM SAST
Dialog Axiata Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 16,434 | 16,022 | 15,862 | 14,920 | 13,845 | 13,269 | |
Revenue Growth (YoY) | 3.00% | 1.00% | 6.32% | 7.76% | 4.34% | 0.45% |
Cost of Revenue | 9,367 | 9,184 | 9,249 | 9,095 | 8,475 | 8,101 |
Gross Profit | 7,067 | 6,838 | 6,613 | 5,825 | 5,370 | 5,168 |
Selling, General & Admin | 3,277 | 3,276 | 3,309 | 3,110 | 2,865 | 2,759 |
Operating Expenses | 3,277 | 3,276 | 3,309 | 3,110 | 2,865 | 2,759 |
Operating Income | 3,791 | 3,562 | 3,305 | 2,715 | 2,505 | 2,409 |
Interest Expense | -232.4 | -236.8 | -199.3 | -198.9 | -115.5 | -121.2 |
Interest & Investment Income | 6.5 | 10.1 | 14.8 | 8 | 4.6 | 21.9 |
Earnings From Equity Investments | 12.6 | 12.3 | -3.2 | 2.1 | -0.8 | 3.6 |
EBT Excluding Unusual Items | 3,560 | 3,348 | 3,117 | 2,526 | 2,393 | 2,314 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | -20.9 | -1.8 | -5.2 | 4.2 |
Asset Writedown | -1.3 | -1.3 | -0.2 | -2.2 | - | -8.4 |
Other Unusual Items | - | - | - | - | -31.6 | - |
Pretax Income | 3,559 | 3,346 | 3,096 | 2,535 | 2,426 | 2,309 |
Income Tax Expense | 976 | 916.3 | 838.5 | 698.2 | 675 | 663.7 |
Net Income | 2,583 | 2,430 | 2,258 | 1,837 | 1,751 | 1,646 |
Net Income to Common | 2,583 | 2,430 | 2,258 | 1,837 | 1,751 | 1,646 |
Net Income Growth | 8.35% | 7.62% | 22.91% | 4.89% | 6.41% | -15.49% |
Shares Outstanding (Basic) | 333 | 332 | 331 | 331 | 330 | 330 |
Shares Outstanding (Diluted) | 337 | 337 | 334 | 332 | 331 | 331 |
Shares Change (YoY) | 0.48% | 0.80% | 0.77% | 0.14% | 0.10% | 0.20% |
EPS (Basic) | 7.77 | 7.33 | 6.83 | 5.56 | 5.30 | 4.99 |
EPS (Diluted) | 7.65 | 7.21 | 6.75 | 5.54 | 5.29 | 4.97 |
EPS Growth | 7.84% | 6.77% | 21.98% | 4.73% | 6.31% | -15.67% |
Free Cash Flow | 2,672 | 2,256 | 2,192 | 1,701 | 1,995 | 1,944 |
Free Cash Flow Per Share | 7.92 | 6.70 | 6.56 | 5.13 | 6.02 | 5.88 |
Dividend Per Share | 6.510 | 6.260 | 5.900 | 4.820 | 4.620 | 4.350 |
Dividend Growth | 7.07% | 6.10% | 22.41% | 4.33% | 6.21% | 6.10% |
Gross Margin | 43.00% | 42.68% | 41.69% | 39.04% | 38.79% | 38.95% |
Operating Margin | 23.06% | 22.23% | 20.83% | 18.20% | 18.09% | 18.16% |
Profit Margin | 15.72% | 15.17% | 14.23% | 12.31% | 12.65% | 12.40% |
Free Cash Flow Margin | 16.26% | 14.08% | 13.82% | 11.40% | 14.41% | 14.65% |
EBITDA | 4,223 | 3,980 | 3,682 | 3,108 | 2,896 | 2,800 |
EBITDA Margin | 25.70% | 24.84% | 23.21% | 20.83% | 20.91% | 21.10% |
D&A For EBITDA | 432.9 | 418.3 | 377.5 | 392.7 | 390.7 | 390.5 |
EBIT | 3,791 | 3,562 | 3,305 | 2,715 | 2,505 | 2,409 |
EBIT Margin | 23.06% | 22.23% | 20.83% | 18.20% | 18.09% | 18.16% |
Effective Tax Rate | 27.43% | 27.38% | 27.08% | 27.54% | 27.82% | 28.74% |