Bowler Metcalf Income Statement

Financials in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	945.85	860.91	717.01	673.15	635.51
Revenue Growth (YoY)	9.87%	20.07%	6.52%	5.92%	13.75%
Cost of Revenue	674.3	615.45	527.68	476.02	422.81
Gross Profit	271.55	245.46	189.33	197.13	212.7
Selling, General & Admin	129.04	124.62	118.28	97.25	101.8
Other Operating Expenses	-0.01	-0.03	-1.78	-0.2	-0.29
Operating Expenses	129.03	124.6	116.5	97.06	101.5
Operating Income	142.52	120.87	72.84	100.07	111.2
Interest Expense	-0.41	-0.17	-0.27	-0.21	-0.35
Interest & Investment Income	21.82	25.26	19.66	14.58	15.91
Other Non Operating Income (Expenses)	0.03	0.37	0.15	-	-
Pretax Income	163.97	146.33	92.38	114.45	126.75
Income Tax Expense	42.05	39	23.68	31.76	35.27
Earnings From Continuing Operations	121.92	107.33	68.7	82.69	91.49
Net Income	121.92	107.33	68.7	82.69	91.49
Net Income to Common	121.92	107.33	68.7	82.69	91.49
Net Income Growth	13.59%	56.23%	-16.92%	-9.61%	10.91%
Shares Outstanding (Basic)	69	69	69	71	72
Shares Outstanding (Diluted)	69	69	69	71	72
Shares Change (YoY)	-0.27%	-0.89%	-2.45%	-1.02%	-3.27%
EPS (Basic)	1.78	1.56	0.99	1.16	1.27
EPS (Diluted)	1.78	1.56	0.99	1.16	1.27
EPS Growth	13.90%	57.63%	-14.84%	-8.69%	14.66%
Free Cash Flow	80.29	30.19	75.17	1.75	38.17
Free Cash Flow Per Share	1.17	0.44	1.08	0.03	0.53
Dividend Per Share	0.690	0.618	0.404	0.464	0.514
Dividend Growth	11.65%	52.97%	-12.93%	-9.73%	10.54%
Gross Margin	28.71%	28.51%	26.41%	29.29%	33.47%
Operating Margin	15.07%	14.04%	10.16%	14.87%	17.50%
Profit Margin	12.89%	12.47%	9.58%	12.28%	14.40%
Free Cash Flow Margin	8.49%	3.51%	10.48%	0.26%	6.01%
EBITDA	167.33	142.19	92.52	116.4	129.99
EBITDA Margin	17.69%	16.52%	12.90%	17.29%	20.46%
D&A For EBITDA	24.81	21.32	19.69	16.32	18.8
EBIT	142.52	120.87	72.84	100.07	111.2
EBIT Margin	15.07%	14.04%	10.16%	14.87%	17.50%
Effective Tax Rate	25.65%	26.65%	25.64%	27.75%	27.82%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.