Bowler Metcalf Limited (JSE: BCF)
South Africa
· Delayed Price · Currency is ZAR 1,250.00
-149.00 (-10.65%)
Sep 12, 2024, 3:58 PM SAST
Bowler Metcalf Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 860.91 | 860.91 | 717.01 | 673.15 | 635.51 | 558.69 | Upgrade
|
| Revenue Growth (YoY) | 20.07% | 20.07% | 6.52% | 5.92% | 13.75% | 3.06% | Upgrade
|
| Cost of Revenue | 615.45 | 615.45 | 527.68 | 476.02 | 422.81 | 380.88 | Upgrade
|
| Gross Profit | 245.46 | 245.46 | 189.33 | 197.13 | 212.7 | 177.82 | Upgrade
|
| Selling, General & Admin | 124.62 | 124.62 | 118.28 | 97.25 | 101.8 | 88.13 | Upgrade
|
| Other Operating Expenses | -0.03 | -0.03 | -1.78 | -0.2 | -0.29 | -0.21 | Upgrade
|
| Operating Expenses | 124.6 | 124.6 | 116.5 | 97.06 | 101.5 | 87.92 | Upgrade
|
| Operating Income | 120.87 | 120.87 | 72.84 | 100.07 | 111.2 | 89.9 | Upgrade
|
| Interest Expense | -0.21 | -0.21 | -0.27 | -0.21 | -0.35 | -0.51 | Upgrade
|
| Interest & Investment Income | - | - | 19.81 | 14.58 | 15.91 | 25.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.67 | 25.67 | - | - | - | - | Upgrade
|
| Pretax Income | 146.33 | 146.33 | 92.38 | 114.45 | 126.75 | 115.3 | Upgrade
|
| Income Tax Expense | 39 | 39 | 23.68 | 31.76 | 35.27 | 32.81 | Upgrade
|
| Earnings From Continuing Operations | 107.33 | 107.33 | 68.7 | 82.69 | 91.49 | 82.49 | Upgrade
|
| Net Income | 107.33 | 107.33 | 68.7 | 82.69 | 91.49 | 82.49 | Upgrade
|
| Net Income to Common | 107.33 | 107.33 | 68.7 | 82.69 | 91.49 | 82.49 | Upgrade
|
| Net Income Growth | 56.23% | 56.23% | -16.92% | -9.61% | 10.91% | -61.07% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 71 | 72 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 71 | 72 | 74 | Upgrade
|
| Shares Change (YoY) | -0.89% | -0.89% | -2.45% | -1.02% | -3.27% | -9.05% | Upgrade
|
| EPS (Basic) | 1.56 | 1.56 | 0.99 | 1.16 | 1.27 | 1.11 | Upgrade
|
| EPS (Diluted) | 1.56 | 1.56 | 0.99 | 1.16 | 1.27 | 1.11 | Upgrade
|
| EPS Growth | 57.63% | 57.63% | -14.84% | -8.69% | 14.66% | -57.20% | Upgrade
|
| Free Cash Flow | 30.19 | 30.19 | 75.17 | 1.75 | 38.17 | 81.69 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.44 | 1.08 | 0.02 | 0.53 | 1.10 | Upgrade
|
| Dividend Per Share | - | - | 0.404 | 0.464 | 0.514 | 0.465 | Upgrade
|
| Dividend Growth | - | - | -12.93% | -9.73% | 10.54% | 16.25% | Upgrade
|
| Gross Margin | 28.51% | 28.51% | 26.41% | 29.28% | 33.47% | 31.83% | Upgrade
|
| Operating Margin | 14.04% | 14.04% | 10.16% | 14.87% | 17.50% | 16.09% | Upgrade
|
| Profit Margin | 12.47% | 12.47% | 9.58% | 12.28% | 14.40% | 14.76% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 3.51% | 10.48% | 0.26% | 6.01% | 14.62% | Upgrade
|
| EBITDA | 142.19 | 142.19 | 92.52 | 116.4 | 129.99 | 105.56 | Upgrade
|
| EBITDA Margin | 16.52% | 16.52% | 12.90% | 17.29% | 20.45% | 18.89% | Upgrade
|
| D&A For EBITDA | 21.32 | 21.32 | 19.69 | 16.32 | 18.8 | 15.66 | Upgrade
|
| EBIT | 120.87 | 120.87 | 72.84 | 100.07 | 111.2 | 89.9 | Upgrade
|
| EBIT Margin | 14.04% | 14.04% | 10.16% | 14.87% | 17.50% | 16.09% | Upgrade
|
| Effective Tax Rate | 26.65% | 26.65% | 25.63% | 27.75% | 27.82% | 28.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.