Bowler Metcalf Limited (JSE:BCF)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 1,325.00
+24.00 (1.84%)
May 29, 2026, 5:00 PM SAST
Bowler Metcalf Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 983.75 | 945.85 | 860.91 | 717.01 | 673.15 | 635.51 | |
Revenue Growth (YoY) | 10.99% | 9.87% | 20.07% | 6.52% | 5.92% | 13.75% |
Cost of Revenue | 683.3 | 674.3 | 615.45 | 527.68 | 476.02 | 422.81 |
Gross Profit | 300.45 | 271.55 | 245.46 | 189.33 | 197.13 | 212.7 |
Selling, General & Admin | 138.44 | 129.04 | 124.62 | 118.28 | 97.25 | 101.8 |
Other Operating Expenses | -0.01 | -0.01 | -0.03 | -1.78 | -0.2 | -0.29 |
Operating Expenses | 145.03 | 129.03 | 124.6 | 116.5 | 97.06 | 101.5 |
Operating Income | 155.42 | 142.52 | 120.87 | 72.84 | 100.07 | 111.2 |
Interest Expense | -0.41 | -0.41 | -0.17 | -0.27 | -0.21 | -0.35 |
Interest & Investment Income | 22.02 | 21.82 | 25.26 | 19.66 | 14.58 | 15.91 |
Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.37 | 0.15 | - | - |
Pretax Income | 177.07 | 163.97 | 146.33 | 92.38 | 114.45 | 126.75 |
Income Tax Expense | 45.95 | 42.05 | 39 | 23.68 | 31.76 | 35.27 |
Earnings From Continuing Operations | 131.12 | 121.92 | 107.33 | 68.7 | 82.69 | 91.49 |
Net Income | 131.12 | 121.92 | 107.33 | 68.7 | 82.69 | 91.49 |
Net Income to Common | 131.12 | 121.92 | 107.33 | 68.7 | 82.69 | 91.49 |
Net Income Growth | 12.91% | 13.59% | 56.23% | -16.92% | -9.61% | 10.91% |
Shares Outstanding (Basic) | 68 | 69 | 69 | 69 | 71 | 72 |
Shares Outstanding (Diluted) | 68 | 69 | 69 | 69 | 71 | 72 |
Shares Change (YoY) | -0.50% | -0.27% | -0.89% | -2.45% | -1.02% | -3.27% |
EPS (Basic) | 1.92 | 1.78 | 1.56 | 0.99 | 1.16 | 1.27 |
EPS (Diluted) | 1.92 | 1.78 | 1.56 | 0.99 | 1.16 | 1.27 |
EPS Growth | 13.47% | 13.90% | 57.63% | -14.84% | -8.69% | 14.66% |
Free Cash Flow | 195.69 | 80.29 | 30.19 | 75.17 | 1.75 | 38.17 |
Free Cash Flow Per Share | 2.86 | 1.17 | 0.44 | 1.08 | 0.03 | 0.53 |
Dividend Per Share | 0.730 | 0.690 | 0.618 | 0.404 | 0.464 | 0.514 |
Dividend Growth | 16.24% | 11.65% | 52.97% | -12.93% | -9.73% | 10.54% |
Gross Margin | 30.54% | 28.71% | 28.51% | 26.41% | 29.29% | 33.47% |
Operating Margin | 15.80% | 15.07% | 14.04% | 10.16% | 14.87% | 17.50% |
Profit Margin | 13.33% | 12.89% | 12.47% | 9.58% | 12.28% | 14.40% |
Free Cash Flow Margin | 19.89% | 8.49% | 3.51% | 10.48% | 0.26% | 6.01% |
EBITDA | 183.23 | 167.33 | 142.19 | 92.52 | 116.4 | 129.99 |
EBITDA Margin | 18.63% | 17.69% | 16.52% | 12.90% | 17.29% | 20.46% |
D&A For EBITDA | 27.81 | 24.81 | 21.32 | 19.69 | 16.32 | 18.8 |
EBIT | 155.42 | 142.52 | 120.87 | 72.84 | 100.07 | 111.2 |
EBIT Margin | 15.80% | 15.07% | 14.04% | 10.16% | 14.87% | 17.50% |
Effective Tax Rate | 25.95% | 25.65% | 26.65% | 25.64% | 27.75% | 27.82% |