Bell Equipment Limited (JSE:BEL)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 4,090.00
+10.00 (0.25%)
Sep 9, 2026, 12:39 PM SAST
Bell Equipment Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,396 | 11,152 | 11,697 | 13,514 | 10,276 | 8,017 | |
Revenue Growth | -8.98% | -4.65% | -13.44% | 31.50% | 28.18% | 19.83% |
Cost of Revenue | 8,193 | 8,679 | 9,229 | 10,812 | 8,245 | 6,473 |
Gross Profit | 2,203 | 2,473 | 2,468 | 2,702 | 2,031 | 1,544 |
Selling, General & Admin | 2,018 | 2,131 | 2,024 | 1,847 | 1,586 | 1,325 |
Other Operating Expenses | -213.9 | -238.58 | -311.11 | -339.51 | -260.13 | -184.96 |
Operating Expenses | 1,804 | 1,892 | 1,713 | 1,508 | 1,326 | 1,140 |
Operating Income | 398.7 | 581.31 | 754.4 | 1,194 | 705.19 | 403.72 |
Interest Expense | -99.9 | -74.54 | -185.05 | -196.77 | -136.98 | -96.39 |
Interest & Investment Income | 65.03 | 65.03 | 102.91 | 83.21 | 77.51 | 62.28 |
Pretax Income | 363.82 | 571.8 | 672.26 | 1,080 | 645.72 | 369.61 |
Income Tax Expense | 106.73 | 164.41 | 201.19 | 286.58 | 166.87 | 75.34 |
Earnings From Continuing Operations | 257.09 | 407.39 | 471.06 | 793.57 | 478.85 | 294.27 |
Minority Interest in Earnings | -20.74 | -23.36 | -30.63 | -29.96 | -22.01 | -7.5 |
Net Income | 236.36 | 384.03 | 440.44 | 763.61 | 456.85 | 286.77 |
Net Income to Common | 236.36 | 384.03 | 440.44 | 763.61 | 456.85 | 286.77 |
Net Income Growth | -31.90% | -12.81% | -42.32% | 67.15% | 59.31% | - |
Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Outstanding (Diluted) | 115 | 104 | 106 | 103 | 128 | 110 |
Shares Change | 6.78% | -2.68% | 3.75% | -19.70% | 16.01% | 15.22% |
EPS (Basic) | 2.47 | 4.02 | 4.61 | 7.99 | 4.78 | 3.00 |
EPS (Diluted) | 2.05 | 3.71 | 4.14 | 7.44 | 3.57 | 2.60 |
EPS Growth | -36.21% | -10.39% | -44.35% | 108.40% | 37.31% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.24 | 928.89 | 1,746 | 39.05 | -347.04 | 490.21 |
Free Cash Flow Per Share | 0.01 | 8.96 | 16.39 | 0.38 | -2.71 | 4.45 |
Dividend Per Share | 1.000 | 1.000 | 1.600 | - | 0.900 | 0.500 |
Dividend Growth | -37.50% | -37.50% | - | - | 80.00% | - |
Gross Margin | 21.19% | 22.18% | 21.10% | 19.99% | 19.77% | 19.26% |
Operating Margin | 3.84% | 5.21% | 6.45% | 8.83% | 6.86% | 5.04% |
Profit Margin | 2.27% | 3.44% | 3.77% | 5.65% | 4.45% | 3.58% |
Free Cash Flow Margin | 0.01% | 8.33% | 14.93% | 0.29% | -3.38% | 6.12% |
EBITDA | 502.36 | 690.56 | 841.63 | 1,309 | 847.18 | 555.12 |
EBITDA Margin | 4.83% | 6.19% | 7.20% | 9.69% | 8.24% | 6.92% |
D&A For EBITDA | 103.67 | 109.25 | 87.23 | 115.06 | 141.99 | 151.4 |
EBIT | 398.7 | 581.31 | 754.4 | 1,194 | 705.19 | 403.72 |
EBIT Margin | 3.84% | 5.21% | 6.45% | 8.83% | 6.86% | 5.04% |
Effective Tax Rate | 29.34% | 28.75% | 29.93% | 26.53% | 25.84% | 20.39% |