Blu Label Unlimited Group Limited (JSE:BLU)
707.00
-21.00 (-2.88%)
Sep 29, 2026, 4:22 PM SAST
Blu Label Unlimited Group Balance Sheet
Financials in millions ZAR. Fiscal year is June - May.
Millions ZAR. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Equivalents | 964.74 | 822.1 | 896.24 | 1,303 | 2,724 |
Short-Term Investments | - | - | - | 12.91 | 11.69 |
Trading Asset Securities | - | 411.07 | 0.62 | 61.03 | 14.01 |
Cash & Short-Term Investments | 964.74 | 1,233 | 896.86 | 1,377 | 2,749 |
Cash Growth | -21.77% | 37.50% | -34.86% | -49.93% | 7.35% |
Accounts Receivable | 2,403 | 2,581 | 2,152 | 1,984 | 3,834 |
Other Receivables | 397.45 | 538.27 | 478.01 | 381.11 | 460.78 |
Receivables | 2,896 | 5,124 | 3,112 | 2,645 | 4,353 |
Inventory | 1,306 | 4,665 | 4,409 | 2,835 | 1,143 |
Prepaid Expenses | 300.85 | 1,186 | 637.42 | 714.48 | 463.84 |
Other Current Assets | 1,437 | 990.62 | 751.04 | 1,447 | 1,120 |
Total Current Assets | 6,904 | 13,199 | 9,807 | 9,018 | 9,830 |
Property, Plant & Equipment | 169.17 | 198.69 | 257.74 | 248.94 | 231.58 |
Long-Term Investments | 4,969 | 1,938 | 254.65 | 196.34 | 217.98 |
Goodwill | 181.42 | 717.48 | 717.48 | 717.48 | 681.75 |
Other Intangible Assets | 425.85 | 1,376 | 1,345 | 1,434 | 1,481 |
Long-Term Deferred Tax Assets | 259.46 | 204.55 | 143.88 | 164.81 | 83.25 |
Long-Term Deferred Charges | 20.33 | 133.74 | 120.57 | 149.18 | 184.15 |
Other Long-Term Assets | - | 653.15 | 485.32 | 810.25 | 547.71 |
Total Assets | 13,028 | 19,770 | 15,137 | 14,718 | 13,329 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Accounts Payable | 5,076 | 4,916 | 4,547 | 4,650 | 5,066 |
Accrued Expenses | 392.01 | 522.13 | 408.48 | 312.3 | 577.64 |
Short-Term Debt | 0.02 | 0.83 | 0.09 | 0 | 0.06 |
Current Portion of Long-Term Debt | 75.43 | 2,708 | 1,166 | 2,230 | 2,094 |
Current Portion of Leases | 11.82 | 10.39 | 23.47 | 9.24 | 37.38 |
Current Income Taxes Payable | 1.81 | 21.23 | 30.03 | 68.28 | 21.47 |
Current Unearned Revenue | 254.93 | 173.44 | 118.51 | 87.43 | 113.37 |
Other Current Liabilities | 453.55 | 536.94 | 379.47 | 674.34 | 447.97 |
Total Current Liabilities | 6,266 | 8,888 | 6,673 | 8,032 | 8,358 |
Long-Term Debt | 4,593 | 2,744 | 2,910 | 1,843 | 474.47 |
Long-Term Leases | 19.53 | 36.55 | 27.43 | 23.46 | 9.5 |
Long-Term Deferred Tax Liabilities | 18.95 | 223.35 | 356.64 | 319.14 | 299.91 |
Other Long-Term Liabilities | 140 | 242.64 | 57.72 | 61.82 | - |
Total Liabilities | 11,037 | 12,135 | 10,025 | 10,279 | 9,141 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Common Stock | 7,635 | 7,580 | 7,562 | 7,521 | 7,545 |
Retained Earnings | -2,465 | 2,815 | 331.05 | -316.34 | -585.31 |
Comprehensive Income & Other | -3,285 | -2,835 | -2,883 | -2,877 | -2,871 |
Total Common Equity | 1,885 | 7,560 | 5,010 | 4,328 | 4,088 |
Minority Interest | 106.44 | 74.71 | 102.46 | 111.65 | 99.81 |
Shareholders' Equity | 1,991 | 7,635 | 5,112 | 4,440 | 4,188 |
Total Liabilities & Equity | 13,028 | 19,770 | 15,137 | 14,718 | 13,329 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Total Debt | 4,699 | 5,499 | 4,127 | 4,106 | 2,615 |
Net Cash (Debt) | -3,735 | -4,266 | -3,230 | -2,729 | 133.87 |
Net Cash Growth | - | - | - | - | -82.85% |
Net Cash Per Share | -4.13 | -4.73 | -3.59 | -3.05 | 0.15 |
Filing Date Shares Outstanding | 907.93 | 899.16 | 896.33 | 883.57 | 876.78 |
Total Common Shares Outstanding | 907.93 | 899.16 | 896.33 | 883.57 | 876.78 |
Working Capital | 638.51 | 4,311 | 3,133 | 986.66 | 1,472 |
Book Value Per Share | 2.08 | 8.41 | 5.59 | 4.90 | 4.66 |
Tangible Book Value | 1,278 | 5,467 | 2,947 | 2,176 | 1,925 |
Tangible Book Value Per Share | 1.41 | 6.08 | 3.29 | 2.46 | 2.20 |
Land | - | - | - | 3.12 | 4.1 |
Machinery | 293.8 | 332.3 | 433.2 | 426.17 | 367.79 |
Leasehold Improvements | 31.44 | 28.66 | 73.14 | 70.63 | 52.7 |